First Time Loading...

Coeur Mining Inc
NYSE:CDE

Watchlist Manager
Coeur Mining Inc Logo
Coeur Mining Inc
NYSE:CDE
Watchlist
Price: 4.88 USD 1.88% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one CDE stock under the Base Case scenario is 5.74 USD. Compared to the current market price of 4.88 USD, Coeur Mining Inc is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDE Relative Value
Base Case
5.74 USD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
47
Median 3Y
1.4
Median 5Y
1.6
Industry
1.7
Forward
2
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-9.9
Industry
15.4
Forward
-105.7
vs History
25
vs Industry
6
Median 3Y
15
Median 5Y
15.5
Industry
8.9
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-4.6
Industry
15.5
vs History
31
vs Industry
33
Median 3Y
1.2
Median 5Y
1.4
Industry
1.5
vs History
14
vs Industry
44
Median 3Y
2
Median 5Y
2
Industry
2.1
Forward
2.5
vs History
6
vs Industry
24
Median 3Y
7.4
Median 5Y
7.6
Industry
7.4
vs History
11
vs Industry
6
Median 3Y
16.9
Median 5Y
15.3
Industry
10.2
Forward
9.8
vs History
vs Industry
Median 3Y
-21.6
Median 5Y
-15.7
Industry
12.6
Forward
27.2
vs History
23
vs Industry
7
Median 3Y
17
Median 5Y
17.7
Industry
10.2
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5.1
Industry
12.8
vs History
30
vs Industry
41
Median 3Y
0.9
Median 5Y
1
Industry
1.3

Multiples Across Competitors

CDE Competitors Multiples
Coeur Mining Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coeur Mining Inc
NYSE:CDE
1.9B USD 2.3 -18.2 30.5 -102.1
ZA
Gold Fields Ltd
JSE:GFI
269.9B Zac 0 0 0 0
ZA
AngloGold Ashanti Ltd
JSE:ANG
188.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
98.1B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
462.5B CNY 1.6 21.9 17.9 17.9
US
Newmont Corporation
NYSE:NEM
46.9B USD 3.6 -17.5 15.6 47.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
44.3B CAD 4.9 16.7 10.5 19.6
CA
Barrick Gold Corp
TSX:ABX
39.5B CAD 2.5 22.7 6 10.2
CA
Wheaton Precious Metals Corp
TSX:WPM
32.7B CAD 23.5 44.4 32.3 46.2
CA
Franco-Nevada Corp
TSX:FNV
32.4B CAD 19.4 -50.8 22 30.2
RU
Polyus PJSC
OTC:OPYGY
20.6B USD 3.9 12.2 6.6 7.6
P/E Multiple
Earnings Growth
US
Coeur Mining Inc
NYSE:CDE
Average P/E: 23.6
Negative Multiple: -18.2
N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
93%
ZA
A
AngloGold Ashanti Ltd
JSE:ANG
Not Available N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
103%
CN
Zijin Mining Group Co Ltd
SSE:601899
21.9
84%
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -17.5 N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.7
-38%
CA
Barrick Gold Corp
TSX:ABX
22.7
65%
CA
Wheaton Precious Metals Corp
TSX:WPM
44.4
6%
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -50.8 N/A
RU
Polyus PJSC
OTC:OPYGY
12.2
N/A

See Also

Discover More