CDE Relative Valuation - Coeur Mining Inc

Watchlist Manager

Watchlist

Price: 19.72 USD Market Closed

Market Cap: $20.4B

	Coeur Mining Inc NYSE:CDE	US
	Monalisa Co Ltd KRX:012690	KR
	Yixin Group Ltd HKEX:2858	CN
L	Lexington Biosciences Holdings Corp OTC:LXGTF	CA

Multiples-Based Value

The Multiples-Based Value for Coeur Mining Inc (CDE) under the Base Case is hidden USD. Compared with the current market price of 19.72 USD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CDE Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Coeur Mining Inc NYSE:CDE	20.4B USD	6.1	21.5	20	26.7
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	722.5B ZAR	4.9	12	7.3	8.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	171.7B ZAR	2.1	10.5	5.3	6.4
CN		Zijin Mining Group Co Ltd SSE:601899	901.4B CNY	2.6	17.6	12.8	12.8
US		Newmont Corporation NYSE:NEM	129.6B USD	5.7	18.3	9.4	11.6
CA		Agnico Eagle Mines Ltd TSX:AEM	148.9B CAD	9.2	24.5	13.4	16.8
CA		Barrick Gold Corp TSX:ABX	98.7B CAD	4.3	14.4	7	8.7
CA		Barrick Mining Corp F:ABR0	61B EUR	4.2	14.3	7	8.6
HK	Z	Zijin Gold International Co Ltd HKEX:2259	495.1B HKD	11.8	39.5	19.2	22.1
CA		Wheaton Precious Metals Corp TSX:WPM	88.1B CAD	27.7	43.5	33.3	39.7

				Revenue Growth	P/S to Growth
US		Coeur Mining Inc NYSE:CDE	Average P/S: 1 028.3 6.1	46%	0.1
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.9	13%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	2.1	22%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.6	15%	0.2
US		Newmont Corporation NYSE:NEM	5.7	10%	0.6
CA		Agnico Eagle Mines Ltd TSX:AEM	9.2	11%	0.8
CA		Barrick Gold Corp TSX:ABX	4.3	15%	0.3
CA		Barrick Mining Corp F:ABR0	4.2	15%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	11.8	36%	0.3
CA		Wheaton Precious Metals Corp TSX:WPM	27.7	19%	1.5

				Earnings Growth	PEG
US		Coeur Mining Inc NYSE:CDE	Average P/E: 3 197.8 21.5	37%	0.6
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	12	14%	0.9
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	10.5	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	17.6	N/A	N/A
US		Newmont Corporation NYSE:NEM	18.3	16%	1.1
CA		Agnico Eagle Mines Ltd TSX:AEM	24.5	13%	1.9
CA		Barrick Gold Corp TSX:ABX	14.4	17%	0.8
CA		Barrick Mining Corp F:ABR0	14.3	17%	0.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	39.5	N/A	N/A
CA		Wheaton Precious Metals Corp TSX:WPM	43.5	4%	10.9

				EBITDA Growth	EV/EBITDA to Growth
US		Coeur Mining Inc NYSE:CDE	Average EV/EBITDA: 1 765.5 20	53%	0.4
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.3	16%	0.5
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.3	34%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.8	N/A	N/A
US		Newmont Corporation NYSE:NEM	9.4	11%	0.9
CA		Agnico Eagle Mines Ltd TSX:AEM	13.4	14%	1
CA		Barrick Gold Corp TSX:ABX	7	21%	0.3
CA		Barrick Mining Corp F:ABR0	7	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	19.2	N/A	N/A
CA		Wheaton Precious Metals Corp TSX:WPM	33.3	7%	4.8

				EBIT Growth	EV/EBIT to Growth
US		Coeur Mining Inc NYSE:CDE	Average EV/EBIT: 2 026.8 26.7	56%	0.5
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	8.7	11%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	6.4	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.8	N/A	N/A
US		Newmont Corporation NYSE:NEM	11.6	17%	0.7
CA		Agnico Eagle Mines Ltd TSX:AEM	16.8	17%	1
CA		Barrick Gold Corp TSX:ABX	8.7	23%	0.4
CA		Barrick Mining Corp F:ABR0	8.6	23%	0.4
HK	Z	Zijin Gold International Co Ltd HKEX:2259	22.1	N/A	N/A
CA		Wheaton Precious Metals Corp TSX:WPM	39.7	11%	3.6

Coeur Mining Inc
NYSE:CDE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CDE Competitors Multiples
Coeur Mining Inc Competitors

See Also

Company

Help

Tools

Stocks

Coeur Mining Inc NYSE:CDE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CDE Competitors Multiples Coeur Mining Inc Competitors

See Also

Company

Help

Tools

Stocks

Coeur Mining Inc
NYSE:CDE

CDE Competitors Multiples
Coeur Mining Inc Competitors