
Cadre Holdings Inc
NYSE:CDRE

Intrinsic Value
The intrinsic value of one
CDRE
stock under the Base Case scenario is
34.35
USD.
Compared to the current market price of 34.19 USD,
Cadre Holdings Inc
is
Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cadre Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Cadre Holdings Inc
Balance Sheet Decomposition
Cadre Holdings Inc
Current Assets | 332.5m |
Cash & Short-Term Investments | 133.4m |
Receivables | 82.9m |
Other Current Assets | 116.2m |
Non-Current Assets | 323.8m |
PP&E | 60.7m |
Intangibles | 254.5m |
Other Non-Current Assets | 8.6m |
Free Cash Flow Analysis
Cadre Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cadre Holdings Inc
Revenue
|
559.8m
USD
|
Cost of Revenue
|
-327.8m
USD
|
Gross Profit
|
232m
USD
|
Operating Expenses
|
-160m
USD
|
Operating Income
|
72m
USD
|
Other Expenses
|
-33.5m
USD
|
Net Income
|
38.5m
USD
|
CDRE Profitability Score
Profitability Due Diligence
Cadre Holdings Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Cadre Holdings Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
CDRE Solvency Score
Solvency Due Diligence
Cadre Holdings Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Cadre Holdings Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CDRE Price Targets Summary
Cadre Holdings Inc
According to Wall Street analysts, the average 1-year price target for
CDRE
is 44.71 USD
with a low forecast of 40.4 USD and a high forecast of 52.5 USD.
Dividends
Current shareholder yield for CDRE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CDRE
stock under the Base Case scenario is
34.35
USD.
Compared to the current market price of 34.19 USD,
Cadre Holdings Inc
is
Fairly Valued.