Cadre Holdings Inc
NYSE:CDRE

Watchlist Manager
Cadre Holdings Inc Logo
Cadre Holdings Inc
NYSE:CDRE
Watchlist
Price: 40.42 USD -3.49%
Market Cap: $1.6B

Relative Value

The Relative Value of one CDRE stock under the Base Case scenario is hidden USD. Compared to the current market price of 40.42 USD, Cadre Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDRE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CDRE Competitors Multiples
Cadre Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cadre Holdings Inc
NYSE:CDRE
1.7B USD 2.7 36.2 17.4 21.1
US
Raytheon Technologies Corp
NYSE:RTX
271.6B USD 3.1 40.9 23.3 35.1
US
RTX Corp
LSE:0R2N
263.9B USD 3.1 40 22.9 34.4
NL
Airbus SE
PAR:AIR
151.7B EUR 2.1 30.5 18 27.3
US
Boeing Co
NYSE:BA
180.6B USD 2.3 -18.2 -31.7 -24.5
FR
Safran SA
PAR:SAF
125.8B EUR 4.3 29.3 21.2 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
102.7B GBP 5.3 17.8 24.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
135.4B USD 1.9 32.6 19.6 25
DE
Rheinmetall AG
XETRA:RHM
83.9B EUR 7.7 101.3 43.6 57.9
US
General Dynamics Corp
NYSE:GD
95.2B USD 1.9 23 16.7 19.5
US
Northrop Grumman Corp
NYSE:NOC
95.1B USD 2.4 24.2 19.8 26.9
P/E Multiple
Earnings Growth PEG
US
Cadre Holdings Inc
NYSE:CDRE
Average P/E: 37.6
36.2
22%
1.6
US
Raytheon Technologies Corp
NYSE:RTX
40.9
28%
1.5
US
RTX Corp
LSE:0R2N
40
28%
1.4
NL
Airbus SE
PAR:AIR
30.5
21%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.2 N/A N/A
FR
Safran SA
PAR:SAF
29.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.8
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
32.6
11%
3
DE
Rheinmetall AG
XETRA:RHM
101.3
59%
1.7
US
General Dynamics Corp
NYSE:GD
23
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
24.2
3%
8.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cadre Holdings Inc
NYSE:CDRE
Average EV/EBITDA: 22.7
17.4
17%
1
US
Raytheon Technologies Corp
NYSE:RTX
23.3
18%
1.3
US
RTX Corp
LSE:0R2N
22.9
18%
1.3
NL
Airbus SE
PAR:AIR
18
19%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -31.7 N/A N/A
FR
Safran SA
PAR:SAF
21.2
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
24.4
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
19.6
10%
2
DE
Rheinmetall AG
XETRA:RHM
43.6
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.7
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.8
6%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cadre Holdings Inc
NYSE:CDRE
Average EV/EBIT: 30.6
21.1
14%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
35.1
31%
1.1
US
RTX Corp
LSE:0R2N
34.4
31%
1.1
NL
Airbus SE
PAR:AIR
27.3
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -24.5 N/A N/A
FR
Safran SA
PAR:SAF
27.7
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.1
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
25
12%
2.1
DE
Rheinmetall AG
XETRA:RHM
57.9
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.5
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.9
6%
4.5