Cadre Holdings Inc
NYSE:CDRE

Watchlist Manager
Cadre Holdings Inc Logo
Cadre Holdings Inc
NYSE:CDRE
Watchlist
Price: 43.1 USD 1.15% Market Closed
Market Cap: 1.8B USD
Section:
 

Relative Value

The Relative Value of one CDRE stock under the Base Case scenario is 53.94 USD. Compared to the current market price of 43.1 USD, Cadre Holdings Inc is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDRE Relative Value
Base Case
53.94 USD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
3
vs Industry
58
Median 3Y
2.4
Median 5Y
2.2
Industry
4.4
Forward
2.7
More Details
38.6
P/E
P/E
Price to Earnings
38.6
vs History
27
vs Industry
31
Median 3Y
34.7
Median 5Y
34.5
Industry
34.4
Forward
35.7
More Details
26.5
P/OCF
P/OCF
Price to OCF
26.5
vs History
27
vs Industry
20
Median 3Y
22.9
Median 5Y
22.9
Industry
19.6
More Details
11.4
P/FCFE
P/FCFE
Price to FCFE
11.4
vs History
58
vs Industry
38
Median 3Y
17.2
Median 5Y
13.1
Industry
32.1
More Details
5.2
P/B
P/B
Price to Book Value
5.2
vs History
41
vs Industry
32
Median 3Y
4.8
Median 5Y
5
Industry
4.1
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
3
vs Industry
57
Median 3Y
2.6
Median 5Y
2.5
Industry
4.5
Forward
3
More Details
7.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.2
vs History
7
vs Industry
68
Median 3Y
6.2
Median 5Y
6.1
Industry
14
More Details
18.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.5
vs History
41
vs Industry
44
Median 3Y
17.4
Median 5Y
18.1
Industry
19.3
Forward
16.3
More Details
22.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.4
vs History
45
vs Industry
45
Median 3Y
21.8
Median 5Y
22
Industry
26.5
Forward
25.1
More Details
28.7
EV/OCF
EV/OCF
Enterprise Value to OCF
28.7
vs History
27
vs Industry
20
Median 3Y
24.7
Median 5Y
24.7
Industry
20.9
More Details
31
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31
vs History
33
vs Industry
17
Median 3Y
28.3
Median 5Y
28
Industry
26.7
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
49
vs Industry
39
Median 3Y
3
Median 5Y
3.1
Industry
2.7
More Details

Multiples Across Competitors

CDRE Competitors Multiples
Cadre Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cadre Holdings Inc
NYSE:CDRE
1.8B USD 2.8 38.6 18.5 22.4
US
Raytheon Technologies Corp
NYSE:RTX
230.5B USD 2.7 35 20.3 30.5
US
RTX Corp
LSE:0R2N
234.5B USD 2.7 35.6 20.6 31
NL
Airbus SE
PAR:AIR
154.3B EUR 2.1 30.5 18.1 27.4
US
Boeing Co
NYSE:BA
152.2B USD 1.9 -15 -26.8 -20.6
FR
Safran SA
PAR:SAF
123.6B EUR 4.2 28.6 20.7 27.1
UK
Rolls-Royce Holdings PLC
LSE:RR
93.9B GBP 4.8 16.2 22.1 28.2
US
Lockheed Martin Corp
NYSE:LMT
107.4B USD 1.5 25.6 15.9 20.2
US
General Dynamics Corp
NYSE:GD
90.3B USD 1.8 21.4 15.6 18.3
DE
Rheinmetall AG
XETRA:RHM
75.6B EUR 6.9 90.1 39 51.7
US
Northrop Grumman Corp
NYSE:NOC
78.6B USD 1.9 19.6 16.5 22.4
P/E Multiple
Earnings Growth PEG
US
Cadre Holdings Inc
NYSE:CDRE
Average P/E: 34.1
38.6
22%
1.8
US
Raytheon Technologies Corp
NYSE:RTX
35
29%
1.2
US
RTX Corp
LSE:0R2N
35.6
29%
1.2
NL
Airbus SE
PAR:AIR
30.5
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15 N/A N/A
FR
Safran SA
PAR:SAF
28.6
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.6
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.4
11%
1.9
DE
Rheinmetall AG
XETRA:RHM
90.1
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.6
3%
6.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cadre Holdings Inc
NYSE:CDRE
Average EV/EBITDA: 20.7
18.5
17%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.3
18%
1.1
US
RTX Corp
LSE:0R2N
20.6
18%
1.1
NL
Airbus SE
PAR:AIR
18.1
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.8 N/A N/A
FR
Safran SA
PAR:SAF
20.7
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.1
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.9
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.6
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
39
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cadre Holdings Inc
NYSE:CDRE
Average EV/EBIT: 27.9
22.4
14%
1.6
US
Raytheon Technologies Corp
NYSE:RTX
30.5
31%
1
US
RTX Corp
LSE:0R2N
31
31%
1
NL
Airbus SE
PAR:AIR
27.4
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.6 N/A N/A
FR
Safran SA
PAR:SAF
27.1
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.2
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.2
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.3
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
51.7
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.4
7%
3.2

See Also

Summary
CDRE intrinsic value, competitors valuation, and company profile.
DCF Valuation
CDRE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CDRE stock valuation using valuation multiples.
Wall Street Estimates
CDRE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CDRE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.