Celanese Corp
NYSE:CE
Balance Sheet
Balance Sheet Decomposition
Celanese Corp
Celanese Corp
Balance Sheet
Celanese Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
124
|
148
|
838
|
390
|
791
|
825
|
676
|
1 254
|
740
|
682
|
959
|
984
|
780
|
967
|
638
|
576
|
439
|
463
|
955
|
536
|
1 508
|
1 805
|
962
|
1 263
|
|
| Cash Equivalents |
124
|
148
|
838
|
390
|
791
|
825
|
676
|
1 254
|
740
|
682
|
959
|
984
|
780
|
967
|
638
|
576
|
439
|
463
|
955
|
536
|
1 508
|
1 805
|
962
|
1 263
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
46
|
6
|
3
|
78
|
64
|
53
|
41
|
32
|
30
|
30
|
32
|
31
|
40
|
533
|
10
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 129
|
1 311
|
1 513
|
1 400
|
1 476
|
1 446
|
905
|
983
|
1 080
|
1 106
|
1 036
|
1 210
|
1 042
|
991
|
1 024
|
1 230
|
1 318
|
1 181
|
1 242
|
1 667
|
2 054
|
1 784
|
1 614
|
1 467
|
|
| Accounts Receivables |
666
|
722
|
843
|
919
|
1 001
|
1 009
|
631
|
721
|
827
|
871
|
827
|
867
|
801
|
706
|
801
|
986
|
1 017
|
850
|
792
|
1 161
|
1 379
|
1 243
|
1 121
|
922
|
|
| Other Receivables |
463
|
589
|
670
|
481
|
475
|
437
|
274
|
262
|
253
|
235
|
209
|
343
|
241
|
285
|
223
|
244
|
301
|
331
|
450
|
506
|
675
|
541
|
493
|
545
|
|
| Inventory |
505
|
509
|
604
|
650
|
653
|
636
|
577
|
522
|
610
|
712
|
711
|
804
|
782
|
682
|
720
|
900
|
1 046
|
1 038
|
978
|
1 524
|
2 808
|
2 357
|
2 284
|
2 220
|
|
| Other Current Assets |
309
|
326
|
196
|
128
|
191
|
110
|
122
|
94
|
160
|
139
|
80
|
143
|
62
|
117
|
60
|
54
|
40
|
43
|
55
|
70
|
241
|
272
|
266
|
743
|
|
| Total Current Assets |
2 067
|
2 294
|
3 151
|
2 568
|
3 111
|
3 063
|
2 286
|
2 856
|
2 668
|
2 703
|
2 839
|
3 182
|
2 698
|
2 787
|
2 472
|
2 792
|
2 874
|
2 765
|
3 763
|
3 807
|
6 611
|
6 218
|
5 126
|
5 693
|
|
| PP&E Net |
1 593
|
1 710
|
1 702
|
2 031
|
2 155
|
2 362
|
2 470
|
2 797
|
3 017
|
3 269
|
3 350
|
3 425
|
3 733
|
3 609
|
3 577
|
3 762
|
3 719
|
3 916
|
4 171
|
4 429
|
5 997
|
6 006
|
5 661
|
5 435
|
|
| PP&E Gross |
1 593
|
1 710
|
1 702
|
2 031
|
2 155
|
2 362
|
2 470
|
2 797
|
3 017
|
3 269
|
3 350
|
3 425
|
3 733
|
3 609
|
3 577
|
3 762
|
3 719
|
3 916
|
4 171
|
4 429
|
5 997
|
6 006
|
5 661
|
0
|
|
| Accumulated Depreciation |
4 203
|
4 510
|
434
|
475
|
687
|
838
|
1 051
|
1 130
|
1 131
|
1 316
|
1 506
|
1 672
|
1 816
|
2 039
|
2 239
|
2 584
|
2 803
|
2 957
|
3 279
|
3 484
|
3 687
|
4 080
|
4 562
|
0
|
|
| Intangible Assets |
1 085
|
1 108
|
400
|
481
|
463
|
425
|
364
|
294
|
252
|
197
|
165
|
142
|
132
|
125
|
194
|
301
|
310
|
312
|
319
|
735
|
4 105
|
3 975
|
3 641
|
3 184
|
|
| Goodwill |
0
|
0
|
747
|
949
|
875
|
866
|
779
|
798
|
774
|
760
|
777
|
798
|
749
|
705
|
796
|
1 003
|
1 057
|
1 074
|
1 166
|
1 412
|
7 142
|
6 977
|
5 387
|
4 171
|
|
| Long-Term Investments |
476
|
561
|
833
|
775
|
763
|
1 023
|
883
|
872
|
838
|
824
|
800
|
841
|
876
|
838
|
852
|
976
|
979
|
975
|
820
|
823
|
1 062
|
1 220
|
1 217
|
1 252
|
|
| Other Long-Term Assets |
1 196
|
1 141
|
577
|
641
|
528
|
319
|
384
|
795
|
732
|
765
|
1 069
|
630
|
608
|
522
|
466
|
704
|
374
|
434
|
670
|
769
|
1 355
|
2 201
|
1 806
|
1 960
|
|
| Other Assets |
0
|
0
|
747
|
949
|
875
|
866
|
779
|
798
|
774
|
760
|
777
|
798
|
749
|
705
|
796
|
1 003
|
1 057
|
1 074
|
1 166
|
1 412
|
7 142
|
6 977
|
5 387
|
4 171
|
|
| Total Assets |
6 417
N/A
|
6 814
+6%
|
7 410
+9%
|
7 445
+0%
|
7 895
+6%
|
8 058
+2%
|
7 166
-11%
|
8 412
+17%
|
8 281
-2%
|
8 518
+3%
|
9 000
+6%
|
9 018
+0%
|
8 796
-2%
|
8 586
-2%
|
8 357
-3%
|
9 538
+14%
|
9 313
-2%
|
9 476
+2%
|
10 909
+15%
|
11 975
+10%
|
26 272
+119%
|
26 597
+1%
|
22 838
-14%
|
21 695
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
572
|
590
|
716
|
811
|
830
|
818
|
523
|
649
|
673
|
673
|
649
|
799
|
757
|
587
|
625
|
807
|
819
|
780
|
797
|
1 160
|
1 518
|
1 510
|
1 228
|
1 279
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
198
|
157
|
107
|
100
|
111
|
148
|
121
|
174
|
157
|
140
|
143
|
160
|
170
|
175
|
213
|
228
|
524
|
535
|
492
|
0
|
|
| Short-Term Debt |
204
|
148
|
144
|
155
|
309
|
272
|
152
|
140
|
154
|
106
|
108
|
153
|
112
|
457
|
91
|
263
|
194
|
468
|
65
|
264
|
800
|
358
|
108
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
81
|
102
|
74
|
38
|
60
|
24
|
25
|
56
|
27
|
63
|
367
|
28
|
431
|
527
|
506
|
1 025
|
1 501
|
1 204
|
|
| Other Current Liabilities |
1 155
|
1 234
|
1 135
|
1 047
|
879
|
784
|
506
|
616
|
530
|
420
|
417
|
395
|
287
|
310
|
191
|
266
|
229
|
303
|
467
|
326
|
720
|
644
|
1 161
|
1 200
|
|
| Total Current Liabilities |
1 931
|
1 972
|
1 995
|
2 013
|
2 216
|
2 031
|
1 369
|
1 607
|
1 542
|
1 385
|
1 355
|
1 545
|
1 338
|
1 550
|
1 077
|
1 559
|
1 779
|
1 754
|
1 973
|
2 505
|
4 068
|
4 072
|
3 890
|
3 683
|
|
| Long-Term Debt |
440
|
489
|
3 243
|
3 282
|
3 189
|
3 284
|
3 300
|
3 259
|
2 990
|
2 873
|
2 930
|
2 887
|
2 586
|
2 468
|
2 890
|
3 315
|
2 970
|
3 409
|
3 227
|
3 176
|
13 373
|
12 301
|
11 078
|
11 394
|
|
| Deferred Income Tax |
54
|
99
|
256
|
285
|
297
|
265
|
122
|
137
|
116
|
92
|
50
|
225
|
141
|
136
|
130
|
211
|
255
|
257
|
509
|
555
|
1 242
|
999
|
923
|
512
|
|
| Minority Interest |
13
|
18
|
518
|
64
|
74
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
260
|
451
|
433
|
412
|
395
|
391
|
369
|
348
|
468
|
461
|
434
|
423
|
|
| Other Liabilities |
1 883
|
1 654
|
1 510
|
1 566
|
1 332
|
1 411
|
2 191
|
2 823
|
2 707
|
2 827
|
2 935
|
1 662
|
1 653
|
1 603
|
1 239
|
1 154
|
930
|
1 158
|
1 305
|
1 202
|
1 484
|
1 673
|
1 384
|
1 634
|
|
| Total Liabilities |
4 321
N/A
|
4 232
-2%
|
7 522
+78%
|
7 210
-4%
|
7 108
-1%
|
6 996
-2%
|
6 984
0%
|
7 826
+12%
|
7 355
-6%
|
7 177
-2%
|
7 270
+1%
|
6 319
-13%
|
5 978
-5%
|
6 208
+4%
|
5 769
-7%
|
6 651
+15%
|
6 329
-5%
|
6 969
+10%
|
7 383
+6%
|
7 786
+5%
|
20 635
+165%
|
19 506
-5%
|
17 709
-9%
|
17 646
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
150
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
98
|
25
|
253
|
24
|
394
|
799
|
1 047
|
1 505
|
1 851
|
2 424
|
1 993
|
3 011
|
3 491
|
3 621
|
4 320
|
4 920
|
5 847
|
6 399
|
8 091
|
9 677
|
11 274
|
12 929
|
11 054
|
9 876
|
|
| Additional Paid In Capital |
2 665
|
2 714
|
158
|
337
|
362
|
469
|
495
|
522
|
574
|
627
|
731
|
53
|
103
|
136
|
157
|
175
|
233
|
254
|
257
|
333
|
372
|
394
|
409
|
431
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
94
|
109
|
0
|
0
|
0
|
403
|
781
|
781
|
829
|
860
|
905
|
361
|
611
|
1 031
|
1 531
|
2 031
|
2 849
|
3 846
|
4 494
|
5 492
|
5 491
|
5 488
|
5 486
|
5 482
|
|
| Other Equity |
527
|
198
|
17
|
126
|
31
|
197
|
582
|
660
|
669
|
850
|
88
|
4
|
166
|
349
|
359
|
177
|
247
|
300
|
328
|
329
|
518
|
744
|
848
|
776
|
|
| Total Equity |
2 096
N/A
|
2 582
+23%
|
112
N/A
|
235
N/A
|
787
+235%
|
1 062
+35%
|
182
-83%
|
586
+222%
|
926
+58%
|
1 341
+45%
|
1 730
+29%
|
2 699
+56%
|
2 818
+4%
|
2 378
-16%
|
2 588
+9%
|
2 887
+12%
|
2 984
+3%
|
2 507
-16%
|
3 526
+41%
|
4 189
+19%
|
5 637
+35%
|
7 091
+26%
|
5 129
-28%
|
4 049
-21%
|
|
| Total Liabilities & Equity |
6 417
N/A
|
6 814
+6%
|
7 410
+9%
|
7 445
+0%
|
7 895
+6%
|
8 058
+2%
|
7 166
-11%
|
8 412
+17%
|
8 281
-2%
|
8 518
+3%
|
9 000
+6%
|
9 018
+0%
|
8 796
-2%
|
8 586
-2%
|
8 357
-3%
|
9 538
+14%
|
9 313
-2%
|
9 476
+2%
|
10 909
+15%
|
11 975
+10%
|
26 272
+119%
|
26 597
+1%
|
22 838
-14%
|
21 695
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
45
|
49
|
99
|
159
|
159
|
152
|
144
|
144
|
156
|
156
|
160
|
157
|
153
|
147
|
141
|
136
|
128
|
120
|
114
|
108
|
108
|
109
|
109
|
110
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|