Celanese Corp
NYSE:CE
Celanese Corp
NYSE:CE
Price:
156.69 USD
-2.93%
Market Closed
Updated:
May 11, 2024
Income Statement
Earnings Waterfall
Celanese Corp
Celanese Corp
|
Revenue
|
10.9B
USD
|
|
Cost of Revenue
|
-8.3B
USD
|
|
Gross Profit
|
2.6B
USD
|
|
Operating Expenses
|
-1.4B
USD
|
|
Operating Income
|
1.2B
USD
|
|
Other Expenses
|
742m
USD
|
|
Net Income
|
2B
USD
|
Income Statement
Celanese Corp
Celanese Corp
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 510
N/A
|
6 610
+2%
|
6 726
+2%
|
6 859
+2%
|
6 802
-1%
|
6 547
-4%
|
6 255
-4%
|
5 899
-6%
|
5 674
-4%
|
5 628
-1%
|
5 502
-2%
|
5 412
-2%
|
5 389
0%
|
5 456
+1%
|
5 615
+3%
|
5 858
+4%
|
6 140
+5%
|
6 520
+6%
|
6 854
+5%
|
7 059
+3%
|
7 155
+1%
|
6 991
-2%
|
6 739
-4%
|
6 554
-3%
|
6 297
-4%
|
6 070
-4%
|
5 671
-7%
|
5 496
-3%
|
5 655
+3%
|
5 993
+6%
|
6 998
+17%
|
7 853
+12%
|
8 537
+9%
|
9 277
+9%
|
9 565
+3%
|
9 600
+0%
|
9 673
+1%
|
9 988
+3%
|
10 297
+3%
|
10 719
+4%
|
10 940
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 145)
|
(5 200)
|
(5 227)
|
(5 270)
|
(5 186)
|
(4 928)
|
(4 669)
|
(4 446)
|
(4 356)
|
(4 301)
|
(4 212)
|
(4 070)
|
(3 984)
|
(4 091)
|
(4 223)
|
(4 438)
|
(4 629)
|
(4 844)
|
(5 022)
|
(5 094)
|
(5 183)
|
(5 081)
|
(4 927)
|
(4 844)
|
(4 691)
|
(4 569)
|
(4 351)
|
(4 263)
|
(4 362)
|
(4 563)
|
(5 049)
|
(5 516)
|
(5 855)
|
(6 335)
|
(6 679)
|
(6 883)
|
(7 293)
|
(7 722)
|
(8 050)
|
(8 345)
|
(8 337)
|
|
| Gross Profit |
1 365
N/A
|
1 410
+3%
|
1 499
+6%
|
1 589
+6%
|
1 616
+2%
|
1 619
+0%
|
1 586
-2%
|
1 453
-8%
|
1 318
-9%
|
1 327
+1%
|
1 290
-3%
|
1 342
+4%
|
1 405
+5%
|
1 365
-3%
|
1 392
+2%
|
1 420
+2%
|
1 511
+6%
|
1 676
+11%
|
1 832
+9%
|
1 965
+7%
|
1 972
+0%
|
1 910
-3%
|
1 812
-5%
|
1 710
-6%
|
1 606
-6%
|
1 501
-7%
|
1 320
-12%
|
1 233
-7%
|
1 293
+5%
|
1 430
+11%
|
1 949
+36%
|
2 337
+20%
|
2 682
+15%
|
2 942
+10%
|
2 886
-2%
|
2 717
-6%
|
2 380
-12%
|
2 266
-5%
|
2 247
-1%
|
2 374
+6%
|
2 603
+10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(428)
|
(417)
|
(420)
|
(438)
|
(864)
|
(853)
|
(873)
|
(843)
|
(636)
|
(616)
|
(540)
|
(529)
|
(465)
|
(488)
|
(535)
|
(588)
|
(589)
|
(636)
|
(658)
|
(653)
|
(642)
|
(613)
|
(593)
|
(584)
|
(574)
|
(579)
|
(575)
|
(563)
|
(577)
|
(593)
|
(644)
|
(705)
|
(744)
|
(791)
|
(836)
|
(863)
|
(998)
|
(1 156)
|
(1 279)
|
(1 377)
|
(1 385)
|
|
| Selling, General & Administrative |
(311)
|
(309)
|
(315)
|
(336)
|
(758)
|
(752)
|
(739)
|
(714)
|
(506)
|
(488)
|
(453)
|
(441)
|
(378)
|
(401)
|
(447)
|
(499)
|
(496)
|
(540)
|
(559)
|
(555)
|
(546)
|
(519)
|
(501)
|
(492)
|
(483)
|
(488)
|
(484)
|
(470)
|
(482)
|
(494)
|
(541)
|
(600)
|
(633)
|
(670)
|
(706)
|
(725)
|
(824)
|
(935)
|
(1 012)
|
(1 072)
|
(1 075)
|
|
| Research & Development |
(85)
|
(81)
|
(82)
|
(80)
|
(86)
|
(84)
|
(119)
|
(116)
|
(119)
|
(118)
|
(78)
|
(79)
|
(78)
|
(76)
|
(74)
|
(73)
|
(73)
|
(74)
|
(75)
|
(74)
|
(72)
|
(70)
|
(69)
|
(68)
|
(67)
|
(68)
|
(69)
|
(71)
|
(74)
|
(77)
|
(81)
|
(83)
|
(86)
|
(90)
|
(94)
|
(98)
|
(112)
|
(130)
|
(144)
|
(151)
|
(146)
|
|
| Depreciation & Amortization |
(32)
|
(27)
|
(23)
|
(22)
|
(20)
|
(17)
|
(15)
|
(13)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(11)
|
(14)
|
(16)
|
(20)
|
(22)
|
(24)
|
(24)
|
(24)
|
(24)
|
(23)
|
(24)
|
(24)
|
(23)
|
(23)
|
(23)
|
(22)
|
(23)
|
(22)
|
(22)
|
(25)
|
(30)
|
(36)
|
(40)
|
(62)
|
(92)
|
(123)
|
(154)
|
(164)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
937
N/A
|
993
+6%
|
1 079
+9%
|
1 151
+7%
|
752
-35%
|
766
+2%
|
713
-7%
|
610
-14%
|
682
+12%
|
711
+4%
|
750
+5%
|
813
+8%
|
940
+16%
|
877
-7%
|
857
-2%
|
832
-3%
|
922
+11%
|
1 040
+13%
|
1 174
+13%
|
1 312
+12%
|
1 330
+1%
|
1 297
-2%
|
1 219
-6%
|
1 126
-8%
|
1 032
-8%
|
922
-11%
|
745
-19%
|
670
-10%
|
716
+7%
|
837
+17%
|
1 305
+56%
|
1 632
+25%
|
1 938
+19%
|
2 151
+11%
|
2 050
-5%
|
1 854
-10%
|
1 382
-25%
|
1 110
-20%
|
968
-13%
|
997
+3%
|
1 218
+22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
95
|
90
|
148
|
171
|
231
|
208
|
151
|
161
|
220
|
156
|
155
|
139
|
138
|
151
|
152
|
165
|
170
|
181
|
208
|
225
|
230
|
229
|
207
|
188
|
189
|
199
|
198
|
178
|
152
|
135
|
148
|
176
|
203
|
211
|
208
|
136
|
16
|
(161)
|
(315)
|
(427)
|
(428)
|
|
| Non-Reccuring Items |
577
|
580
|
583
|
607
|
8
|
4
|
(12)
|
(35)
|
(360)
|
(359)
|
(345)
|
(344)
|
(5)
|
(56)
|
(58)
|
(55)
|
(64)
|
(8)
|
(9)
|
2
|
4
|
8
|
(84)
|
(104)
|
(205)
|
(215)
|
(141)
|
(141)
|
1 361
|
1 368
|
1 388
|
1 409
|
6
|
2
|
17
|
(11)
|
(3)
|
(18)
|
(40)
|
463
|
437
|
|
| Total Other Income |
0
|
1
|
(2)
|
(2)
|
(50)
|
(4)
|
(3)
|
(9)
|
(54)
|
(8)
|
(12)
|
(4)
|
(43)
|
(20)
|
7
|
24
|
47
|
54
|
55
|
62
|
(54)
|
(71)
|
(82)
|
(89)
|
(28)
|
(11)
|
1
|
14
|
22
|
28
|
40
|
45
|
101
|
91
|
74
|
69
|
26
|
(5)
|
(25)
|
(52)
|
(44)
|
|
| Pre-Tax Income |
1 609
N/A
|
1 664
+3%
|
1 808
+9%
|
1 927
+7%
|
941
-51%
|
974
+4%
|
849
-13%
|
727
-14%
|
488
-33%
|
500
+2%
|
548
+10%
|
604
+10%
|
1 030
+71%
|
952
-8%
|
958
+1%
|
966
+1%
|
1 075
+11%
|
1 267
+18%
|
1 428
+13%
|
1 601
+12%
|
1 510
-6%
|
1 463
-3%
|
1 260
-14%
|
1 121
-11%
|
988
-12%
|
895
-9%
|
803
-10%
|
721
-10%
|
2 251
+212%
|
2 368
+5%
|
2 881
+22%
|
3 262
+13%
|
2 248
-31%
|
2 455
+9%
|
2 349
-4%
|
2 048
-13%
|
1 421
-31%
|
926
-35%
|
588
-37%
|
981
+67%
|
1 183
+21%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(508)
|
(509)
|
(528)
|
(561)
|
(314)
|
(308)
|
(238)
|
(222)
|
(201)
|
(189)
|
(217)
|
(158)
|
(122)
|
(118)
|
(106)
|
(148)
|
(123)
|
(132)
|
(189)
|
(197)
|
(299)
|
(280)
|
(211)
|
(199)
|
(124)
|
(143)
|
(150)
|
(127)
|
(247)
|
(267)
|
(348)
|
(420)
|
(330)
|
(357)
|
(353)
|
(378)
|
489
|
576
|
692
|
1 055
|
790
|
|
| Income from Continuing Operations |
1 101
|
1 155
|
1 280
|
1 366
|
627
|
666
|
611
|
505
|
287
|
311
|
331
|
446
|
908
|
834
|
852
|
818
|
952
|
1 135
|
1 239
|
1 404
|
1 211
|
1 183
|
1 049
|
922
|
864
|
752
|
653
|
594
|
2 004
|
2 101
|
2 533
|
2 842
|
1 918
|
2 098
|
1 996
|
1 670
|
1 910
|
1 502
|
1 280
|
2 036
|
1 973
|
|
| Income to Minority Interest |
0
|
1
|
2
|
3
|
4
|
5
|
8
|
17
|
19
|
15
|
9
|
(2)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(3)
|
(4)
|
|
| Net Income (Common) |
1 101
N/A
|
1 155
+5%
|
1 281
+11%
|
1 362
+6%
|
624
-54%
|
664
+6%
|
610
-8%
|
518
-15%
|
304
-41%
|
325
+7%
|
341
+5%
|
442
+30%
|
900
+104%
|
826
-8%
|
836
+1%
|
800
-4%
|
843
+5%
|
1 023
+21%
|
1 136
+11%
|
1 311
+15%
|
1 207
-8%
|
1 181
-2%
|
1 046
-11%
|
908
-13%
|
852
-6%
|
733
-14%
|
631
-14%
|
575
-9%
|
1 985
+245%
|
2 089
+5%
|
2 520
+21%
|
2 819
+12%
|
1 890
-33%
|
2 070
+10%
|
1 966
-5%
|
1 651
-16%
|
1 894
+15%
|
1 483
-22%
|
1 269
-14%
|
2 029
+60%
|
1 960
-3%
|
|
| EPS (Diluted) |
6.97
N/A
|
7.36
+6%
|
8.2
+11%
|
8.77
+7%
|
3.99
-55%
|
4.32
+8%
|
3.96
-8%
|
3.43
-13%
|
2.01
-41%
|
2.19
+9%
|
2.31
+5%
|
3.05
+32%
|
6.19
+103%
|
5.85
-5%
|
6.01
+3%
|
5.83
-3%
|
6.09
+4%
|
7.5
+23%
|
8.33
+11%
|
9.67
+16%
|
8.9
-8%
|
9.21
+3%
|
8.31
-10%
|
7.36
-11%
|
6.83
-7%
|
6.14
-10%
|
5.31
-14%
|
4.84
-9%
|
16.75
+246%
|
18.32
+9%
|
22.34
+22%
|
25.38
+14%
|
16.85
-34%
|
19
+13%
|
18.01
-5%
|
15.13
-16%
|
17.34
+15%
|
13.58
-22%
|
11.6
-15%
|
18.53
+60%
|
17.91
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
