CF Industries Holdings Inc
NYSE:CF
CF Industries Holdings Inc
NYSE:CF
Price:
77.68 USD
-1.63%
Market Closed
Updated:
May 1, 2024
Income Statement
Earnings Waterfall
CF Industries Holdings Inc
CF Industries Holdings Inc
|
Revenue
|
6.6B
USD
|
|
Cost of Revenue
|
-4.1B
USD
|
|
Gross Profit
|
2.5B
USD
|
|
Operating Expenses
|
-293m
USD
|
|
Operating Income
|
2.3B
USD
|
|
Other Expenses
|
-727m
USD
|
|
Net Income
|
1.5B
USD
|
Income Statement
CF Industries Holdings Inc
CF Industries Holdings Inc
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 475
N/A
|
5 271
-4%
|
5 029
-5%
|
4 853
-3%
|
4 743
-2%
|
4 564
-4%
|
4 403
-4%
|
4 409
+0%
|
4 308
-2%
|
4 359
+1%
|
4 181
-4%
|
3 934
-6%
|
3 685
-6%
|
3 718
+1%
|
3 708
0%
|
3 898
+5%
|
4 130
+6%
|
4 050
-2%
|
4 226
+4%
|
4 396
+4%
|
4 429
+1%
|
4 473
+1%
|
4 675
+5%
|
4 673
0%
|
4 590
-2%
|
4 560
-1%
|
4 262
-7%
|
4 071
-4%
|
4 124
+1%
|
4 201
+2%
|
4 585
+9%
|
5 100
+11%
|
6 538
+28%
|
8 358
+28%
|
10 159
+22%
|
11 118
+9%
|
11 186
+1%
|
10 330
-8%
|
8 716
-16%
|
7 668
-12%
|
6 631
-14%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 955)
|
(2 983)
|
(3 016)
|
(2 925)
|
(2 965)
|
(2 813)
|
(2 556)
|
(2 698)
|
(2 761)
|
(3 010)
|
(2 992)
|
(2 907)
|
(2 842)
|
(2 989)
|
(3 334)
|
(3 515)
|
(3 696)
|
(3 534)
|
(3 570)
|
(3 578)
|
(3 512)
|
(3 526)
|
(3 541)
|
(3 484)
|
(3 416)
|
(3 402)
|
(3 254)
|
(3 197)
|
(3 297)
|
(3 289)
|
(3 519)
|
(3 688)
|
(4 151)
|
(4 562)
|
(4 875)
|
(5 358)
|
(5 325)
|
(5 304)
|
(4 877)
|
(4 368)
|
(4 086)
|
|
| Gross Profit |
2 520
N/A
|
2 288
-9%
|
2 013
-12%
|
1 928
-4%
|
1 779
-8%
|
1 752
-2%
|
1 847
+5%
|
1 711
-7%
|
1 547
-10%
|
1 348
-13%
|
1 189
-12%
|
1 026
-14%
|
843
-18%
|
729
-14%
|
374
-49%
|
383
+2%
|
434
+13%
|
516
+19%
|
656
+27%
|
818
+25%
|
917
+12%
|
947
+3%
|
1 134
+20%
|
1 189
+5%
|
1 174
-1%
|
1 158
-1%
|
1 008
-13%
|
874
-13%
|
827
-5%
|
912
+10%
|
1 066
+17%
|
1 412
+32%
|
2 387
+69%
|
3 796
+59%
|
5 284
+39%
|
5 760
+9%
|
5 861
+2%
|
5 026
-14%
|
3 839
-24%
|
3 300
-14%
|
2 545
-23%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(145)
|
(122)
|
(142)
|
(194)
|
(152)
|
(174)
|
(174)
|
(184)
|
(169)
|
(288)
|
(347)
|
(373)
|
(182)
|
(132)
|
(72)
|
(264)
|
(200)
|
(246)
|
(243)
|
(242)
|
(195)
|
(213)
|
(182)
|
(166)
|
(240)
|
(156)
|
(185)
|
(209)
|
(203)
|
(213)
|
(220)
|
(225)
|
(203)
|
(211)
|
(224)
|
(233)
|
(290)
|
(256)
|
(257)
|
(267)
|
(293)
|
|
| Selling, General & Administrative |
(166)
|
(163)
|
(158)
|
(164)
|
(152)
|
(150)
|
(149)
|
(152)
|
(170)
|
(175)
|
(189)
|
(191)
|
(173)
|
(175)
|
(172)
|
(173)
|
(191)
|
(202)
|
(206)
|
(214)
|
(214)
|
(215)
|
(224)
|
(227)
|
(239)
|
(235)
|
(224)
|
(217)
|
(206)
|
(207)
|
(216)
|
(219)
|
(223)
|
(232)
|
(245)
|
(259)
|
(290)
|
(300)
|
(298)
|
(300)
|
(289)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
21
|
42
|
17
|
(29)
|
0
|
(24)
|
(25)
|
(32)
|
0
|
(114)
|
(158)
|
(182)
|
(9)
|
43
|
100
|
(91)
|
(9)
|
(44)
|
(37)
|
(28)
|
19
|
2
|
42
|
61
|
(1)
|
79
|
39
|
8
|
3
|
(6)
|
(4)
|
(6)
|
20
|
21
|
21
|
26
|
0
|
44
|
41
|
33
|
(4)
|
|
| Operating Income |
2 376
N/A
|
2 166
-9%
|
1 871
-14%
|
1 734
-7%
|
1 627
-6%
|
1 577
-3%
|
1 674
+6%
|
1 527
-9%
|
1 378
-10%
|
1 060
-23%
|
843
-21%
|
653
-22%
|
661
+1%
|
597
-10%
|
302
-49%
|
119
-61%
|
234
+97%
|
270
+15%
|
413
+53%
|
576
+39%
|
722
+25%
|
734
+2%
|
952
+30%
|
1 023
+7%
|
934
-9%
|
1 002
+7%
|
823
-18%
|
665
-19%
|
624
-6%
|
699
+12%
|
846
+21%
|
1 187
+40%
|
2 184
+84%
|
3 585
+64%
|
5 060
+41%
|
5 527
+9%
|
5 571
+1%
|
4 770
-14%
|
3 582
-25%
|
3 033
-15%
|
2 252
-26%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(106)
|
(104)
|
(131)
|
(139)
|
(193)
|
(152)
|
(128)
|
(115)
|
(164)
|
(129)
|
(170)
|
(177)
|
(456)
|
(492)
|
(511)
|
(561)
|
(300)
|
(268)
|
(225)
|
(194)
|
(188)
|
(191)
|
(204)
|
(227)
|
(225)
|
(231)
|
(201)
|
(168)
|
(158)
|
(134)
|
(148)
|
(141)
|
(143)
|
(290)
|
(303)
|
(311)
|
(199)
|
(20)
|
43
|
90
|
43
|
|
| Non-Reccuring Items |
(6)
|
742
|
742
|
742
|
715
|
(32)
|
(32)
|
(70)
|
(130)
|
(144)
|
(309)
|
(271)
|
(429)
|
(415)
|
(250)
|
0
|
(56)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
56
|
(11)
|
(34)
|
(46)
|
(4)
|
(14)
|
9
|
(507)
|
(534)
|
(528)
|
(698)
|
(265)
|
(262)
|
(277)
|
(110)
|
(74)
|
(57)
|
|
| Total Other Income |
(55)
|
0
|
(1)
|
(1)
|
39
|
(2)
|
(2)
|
(6)
|
(26)
|
(2)
|
(1)
|
2
|
(2)
|
0
|
0
|
(1)
|
(3)
|
0
|
3
|
7
|
9
|
9
|
8
|
10
|
7
|
6
|
7
|
2
|
1
|
0
|
(4)
|
36
|
36
|
35
|
37
|
(25)
|
(15)
|
(11)
|
(9)
|
17
|
10
|
|
| Pre-Tax Income |
2 210
N/A
|
2 804
+27%
|
2 481
-12%
|
2 336
-6%
|
2 187
-6%
|
1 391
-36%
|
1 512
+9%
|
1 336
-12%
|
1 058
-21%
|
786
-26%
|
363
-54%
|
207
-43%
|
(226)
N/A
|
(310)
-37%
|
(459)
-48%
|
(443)
+3%
|
(125)
+72%
|
2
N/A
|
191
+9 450%
|
389
+104%
|
547
+41%
|
552
+1%
|
756
+37%
|
806
+7%
|
772
-4%
|
766
-1%
|
595
-22%
|
453
-24%
|
463
+2%
|
552
+19%
|
703
+27%
|
575
-18%
|
1 543
+168%
|
2 802
+82%
|
4 096
+46%
|
4 926
+20%
|
5 095
+3%
|
4 462
-12%
|
3 506
-21%
|
3 066
-13%
|
2 248
-27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(687)
|
(992)
|
(867)
|
(828)
|
(773)
|
(473)
|
(516)
|
(466)
|
(396)
|
(298)
|
(192)
|
(41)
|
68
|
96
|
186
|
102
|
84
|
54
|
15
|
(44)
|
(103)
|
(78)
|
(136)
|
(143)
|
(126)
|
(147)
|
(78)
|
(46)
|
(31)
|
(36)
|
(88)
|
(55)
|
(283)
|
(666)
|
(938)
|
(1 139)
|
(1 158)
|
(926)
|
(703)
|
(571)
|
(410)
|
|
| Income from Continuing Operations |
1 523
|
1 811
|
1 615
|
1 508
|
1 414
|
918
|
996
|
870
|
662
|
488
|
171
|
166
|
(158)
|
(214)
|
(273)
|
(341)
|
(41)
|
56
|
206
|
345
|
444
|
474
|
620
|
663
|
646
|
619
|
517
|
407
|
432
|
516
|
615
|
520
|
1 260
|
2 136
|
3 158
|
3 787
|
3 937
|
3 536
|
2 803
|
2 495
|
1 838
|
|
| Income to Minority Interest |
(68)
|
(57)
|
(49)
|
(49)
|
(47)
|
(40)
|
(41)
|
(38)
|
(34)
|
(50)
|
(73)
|
(97)
|
(119)
|
(112)
|
(97)
|
(86)
|
(92)
|
(103)
|
(108)
|
(130)
|
(138)
|
(141)
|
(152)
|
(160)
|
(153)
|
(148)
|
(139)
|
(122)
|
(115)
|
(116)
|
(159)
|
(221)
|
(343)
|
(487)
|
(590)
|
(596)
|
(591)
|
(513)
|
(418)
|
(384)
|
(313)
|
|
| Equity Earnings Affiliates |
10
|
12
|
16
|
19
|
23
|
34
|
(3)
|
79
|
72
|
57
|
93
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 465
N/A
|
1 767
+21%
|
1 581
-11%
|
1 478
-7%
|
1 390
-6%
|
912
-34%
|
952
+4%
|
912
-4%
|
700
-23%
|
495
-29%
|
190
-62%
|
70
-63%
|
(277)
N/A
|
(326)
-18%
|
(370)
-13%
|
(427)
-15%
|
358
N/A
|
444
+24%
|
589
+33%
|
706
+20%
|
290
-59%
|
317
+9%
|
452
+43%
|
487
+8%
|
493
+1%
|
471
-4%
|
378
-20%
|
285
-25%
|
317
+11%
|
400
+26%
|
456
+14%
|
299
-34%
|
917
+207%
|
1 649
+80%
|
2 568
+56%
|
3 191
+24%
|
3 346
+5%
|
3 023
-10%
|
2 385
-21%
|
2 111
-11%
|
1 525
-28%
|
|
| EPS (Diluted) |
5.12
N/A
|
6.44
+26%
|
6.17
-4%
|
5.92
-4%
|
5.42
-8%
|
3.79
-30%
|
4.03
+6%
|
3.89
-3%
|
2.96
-24%
|
2.12
-28%
|
0.81
-62%
|
0.29
-64%
|
-1.19
N/A
|
-1.4
-18%
|
-1.59
-14%
|
-1.83
-15%
|
1.52
N/A
|
1.89
+24%
|
2.5
+32%
|
3
+20%
|
1.23
-59%
|
1.41
+15%
|
2.03
+44%
|
2.2
+8%
|
2.22
+1%
|
2.17
-2%
|
1.76
-19%
|
1.32
-25%
|
1.47
+11%
|
1.86
+27%
|
2.11
+13%
|
1.37
-35%
|
4.24
+209%
|
7.85
+85%
|
12.29
+57%
|
15.88
+29%
|
16.39
+3%
|
15.35
-6%
|
12.23
-20%
|
10.94
-11%
|
7.87
-28%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
