CF Industries Holdings Inc
NYSE:CF

Watchlist Manager
CF Industries Holdings Inc Logo
CF Industries Holdings Inc
NYSE:CF
Watchlist
Price: 76.7 USD -0.72% Market Closed
Market Cap: 12B USD

Relative Value

The Relative Value of one CF stock under the Base Case scenario is 91.38 USD. Compared to the current market price of 76.7 USD, CF Industries Holdings Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CF Relative Value
Base Case
91.38 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
32
Median 3Y
2.1
Median 5Y
2.1
Industry
1.5
Forward
1.7
vs History
69
vs Industry
57
Median 3Y
9.8
Median 5Y
11.5
Industry
20.6
Forward
8.5
vs History
74
vs Industry
59
Median 3Y
5.4
Median 5Y
5.5
Industry
13.3
vs History
58
vs Industry
45
Median 3Y
7.4
Median 5Y
8
Industry
22.2
vs History
84
vs Industry
26
Median 3Y
2.7
Median 5Y
2.9
Industry
1.7
vs History
73
vs Industry
30
Median 3Y
2.3
Median 5Y
2.4
Industry
1.7
Forward
1.8
vs History
65
vs Industry
44
Median 3Y
6.1
Median 5Y
6.7
Industry
7.1
vs History
66
vs Industry
61
Median 3Y
5
Median 5Y
5.3
Industry
12.9
Forward
4.5
vs History
65
vs Industry
56
Median 3Y
7.1
Median 5Y
7.8
Industry
17.4
Forward
5.8
vs History
71
vs Industry
59
Median 3Y
5.6
Median 5Y
6.1
Industry
14.6
vs History
55
vs Industry
42
Median 3Y
8
Median 5Y
8.3
Industry
20.9
vs History
85
vs Industry
44
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

CF Competitors Multiples
CF Industries Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CF Industries Holdings Inc
NYSE:CF
12.1B USD 1.8 8.8 4.5 6.3
US
Corteva Inc
NYSE:CTVA
44.6B USD 2.6 27.8 11.9 17.4
CA
Nutrien Ltd
TSX:NTR
39.3B CAD 1.1 15.7 7.1 12.2
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
133B CNY 8.4 22.1 15.9 15.9
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
18B USD 4.2 34.3 20.9 20.9
CN
Zangge Mining Co Ltd
SZSE:000408
106.8B CNY 32.1 30.8 83 83
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 4.2 12.5 8.7 10.6
RU
PhosAgro PAO
MOEX:PHOR
825.8B RUB 1.5 7.8 4.8 5.8
NO
Yara International ASA
OSE:YAR
96.6B NOK 0.7 13.6 5.2 9.6
CN
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
58.9B CNY 1.8 18.2 15.1 15.1
CN
Yunnan Yuntianhua Co Ltd
SSE:600096
56.2B CNY 1.1 10 9.9 9.9