Watchlist Manager

Watchlist

Price: 143.09 USD 0.41% Market Closed

Market Cap: $9B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		312	313	313	314	315	314	313	314	314	317	323	331	343	356	371	391	414	437	456	469	485	497	509	519	521	523	527	534	534	537	536	537	545	552	561	564	568	570	573	582	590	595	601	605	608	612	616	621	628	645	668	687	708	721	730	737	746	753	761	776	795	819	844	866	888	910	933	958	975	991	1 002	1 004	1 002	994	985	976	972	984	986	985	993	1 273	1 383	1 291	1 691	1 939	1 969	1 559	1 949	1 950	1 969	1 605	2 021	1 664	1 701	1 736
Interest Income		431	412	397	390	386	381	373	314	367	368	378	331	415	441	471	510	554	602	648	684	720	744	763	769	752	725	697	676	654	645	634	623	621	619	620	617	619	620	619	623	626	626	629	632	634	637	640	643	648	662	683	702	723	735	743	750	758	765	773	788	808	834	864	893	925	963	1 004	1 051	1 089	1 119	1 137	1 134	1 119	1 085	1 050	1 021	1 002	1 010	1 011	1 009	1 018	1 318	1 474	1 476	2 011	2 526	2 678	2 218	2 803	2 322	2 369	2 391	2 390	2 396	2 408	2 421
Interest Expense		119	99	84	76	71	67	60	0	53	51	55	0	72	85	99	119	140	166	193	215	235	247	253	250	231	202	170	142	120	108	98	86	77	67	59	54	51	50	46	41	37	31	29	27	26	25	24	22	19	17	15	15	15	15	14	13	12	12	12	12	12	14	20	27	37	53	72	93	115	129	135	130	116	91	65	45	29	26	24	24	25	38	92	184	320	451	574	659	855	957	790	786	759	732	707	685
Non Interest Income		185	194	197	201	204	207	212	215	221	222	222	225	226	227	230	230	233	236	238	241	248	252	262	268	271	278	285	287	287	284	277	294	295	297	298	282	283	284	293	290	290	289	281	289	295	297	300	303	303	309	316	320	326	326	328	329	342	341	339	350	337	340	340	337	344	348	354	351	357	354	356	364	480	475	469	466	346	359	369	387	395	503	510	405	510	520	526	429	540	554	561	459	583	478	490	499
Revenue		498 N/A	507 +2%	510 +1%	515 +1%	519 +1%	522 +0%	525 +1%	529 +1%	535 +1%	538 +1%	545 +1%	557 +2%	569 +2%	583 +3%	601 +3%	622 +3%	647 +4%	672 +4%	694 +3%	710 +2%	732 +3%	749 +2%	771 +3%	787 +2%	792 +1%	801 +1%	811 +1%	821 +1%	821 0%	821 +0%	813 -1%	830 +2%	840 +1%	849 +1%	859 +1%	846 -2%	851 +1%	854 +0%	866 +1%	872 +1%	879 +1%	883 +0%	881 0%	894 +1%	903 +1%	909 +1%	916 +1%	923 +1%	931 +1%	954 +3%	984 +3%	1 007 +2%	1 034 +3%	1 046 +1%	1 058 +1%	1 065 +1%	1 087 +2%	1 094 +1%	1 100 +1%	1 126 +2%	1 132 +1%	1 160 +2%	1 184 +2%	1 203 +2%	1 232 +2%	1 258 +2%	1 287 +2%	1 309 +2%	1 331 +2%	1 345 +1%	1 358 +1%	1 368 +1%	1 482 +8%	1 469 -1%	1 454 -1%	1 442 -1%	1 318 -9%	1 343 +2%	1 355 +1%	1 372 +1%	1 388 +1%	1 776 +28%	1 892 +7%	1 696 -10%	2 201 +30%	2 458 +12%	2 495 +1%	1 987 -20%	2 489 +25%	2 504 +1%	2 531 +1%	2 064 -18%	2 604 +26%	2 141 -18%	2 191 +2%	2 235 +2%
Pre-Tax Income
Loan Loss Provision		(32)	(36)	(22)	(23)	(19)	(17)	(14)	(11)	(7)	(6)	(4)	(3)	(4)	(5)	(7)	(10)	(12)	(15)	(14)	(14)	(13)	(11)	(15)	(15)	(16)	(20)	(33)	(38)	(43)	(54)	(52)	(65)	(69)	(62)	(55)	(44)	(40)	(40)	(39)	(27)	(19)	(13)	(6)	(10)	(15)	(16)	(19)	(21)	(21)	(23)	(18)	(16)	(18)	(16)	(22)	(52)	(72)	(79)	(77)	(52)	(31)	(30)	(36)	(36)	(34)	(34)	(26)	(22)	(26)	(24)	(29)	(34)	(198)	(224)	(236)	(241)	(66)	(34)	(14)	(0)	0	0	0	(3)	(12)	(31)	(42)	(46)	(60)	(70)	(78)	(65)	(78)	(62)	(49)	(44)
Non Interest Expense		(334)	(335)	(332)	(312)	(316)	(319)	(323)	(326)	(332)	(337)	(341)	(345)	(349)	(353)	(359)	(367)	(377)	(388)	(399)	(410)	(433)	(445)	(455)	(462)	(460)	(468)	(477)	(487)	(496)	(512)	(522)	(532)	(537)	(536)	(536)	(536)	(541)	(543)	(548)	(558)	(560)	(566)	(573)	(575)	(589)	(596)	(604)	(612)	(614)	(628)	(640)	(655)	(668)	(678)	(689)	(694)	(701)	(708)	(713)	(733)	(742)	(750)	(757)	(759)	(768)	(769)	(776)	(779)	(784)	(798)	(814)	(835)	(857)	(854)	(847)	(849)	(835)	(851)	(866)	(882)	(911)	(1 180)	(1 220)	(1 024)	(1 309)	(1 395)	(1 430)	(1 229)	(1 555)	(1 628)	(1 658)	(1 303)	(1 651)	(1 355)	(1 384)	(1 419)
Pre-Tax Income		132 N/A	136 +3%	155 +15%	180 +16%	184 +2%	186 +1%	189 +2%	193 +2%	196 +2%	196 +0%	201 +2%	209 +4%	216 +3%	226 +5%	235 +4%	244 +4%	258 +6%	270 +5%	281 +4%	285 +2%	287 +0%	293 +2%	301 +3%	310 +3%	316 +2%	313 -1%	301 -4%	297 -1%	281 -5%	255 -9%	240 -6%	233 -3%	233 +0%	252 +8%	268 +6%	266 -1%	270 +1%	271 +0%	279 +3%	286 +3%	300 +5%	305 +2%	303 -1%	309 +2%	299 -3%	297 -1%	294 -1%	291 -1%	295 +2%	303 +3%	325 +7%	336 +3%	347 +3%	353 +2%	346 -2%	320 -8%	314 -2%	308 -2%	311 +1%	341 +10%	360 +5%	379 +5%	391 +3%	408 +4%	430 +5%	455 +6%	485 +7%	509 +5%	522 +3%	523 +0%	515 -1%	500 -3%	427 -14%	393 -8%	372 -5%	351 -5%	417 +19%	459 +10%	475 +4%	490 +3%	477 -2%	596 +25%	672 +13%	669 0%	880 +32%	1 033 +17%	1 022 -1%	712 -30%	874 +23%	806 -8%	794 -1%	696 -12%	875 +26%	725 -17%	758 +5%	772 +2%
Net Income
Tax Provision		(43)	(44)	(50)	(58)	(59)	(60)	(60)	(62)	(63)	(63)	(65)	(68)	(70)	(73)	(76)	(79)	(84)	(87)	(91)	(92)	(92)	(94)	(95)	(98)	(98)	(97)	(92)	(90)	(82)	(71)	(59)	(54)	(51)	(55)	(61)	(58)	(57)	(55)	(64)	(69)	(74)	(76)	(69)	(71)	(67)	(63)	(58)	(53)	(52)	(52)	(57)	(58)	(58)	(57)	(52)	(41)	(38)	(34)	(32)	(37)	(39)	(45)	(44)	(40)	(40)	(40)	(45)	(54)	(57)	(58)	(56)	(56)	(45)	(29)	(25)	(20)	(25)	(41)	(45)	(47)	(51)	(69)	(84)	(90)	(123)	(154)	(158)	(114)	(140)	(131)	(128)	(113)	(142)	(116)	(121)	(123)
Income from Continuing Operations		89	92	106	122	125	126	128	131	133	132	136	141	146	152	159	165	175	183	190	194	194	199	206	212	218	217	209	207	200	185	181	179	182	197	207	209	213	216	215	218	227	229	233	238	232	234	236	238	244	251	268	278	289	296	294	279	276	274	279	304	320	334	347	368	390	415	440	455	465	465	459	444	382	363	347	331	393	418	430	443	426	526	588	579	757	878	864	598	734	675	666	583	733	609	637	649
Net Income (Common)		86 N/A	90 +5%	100 +11%	117 +17%	120 +3%	122 +1%	128 +5%	131 +2%	133 +2%	132 0%	136 +2%	141 +4%	146 +3%	152 +5%	159 +4%	165 +4%	175 +6%	183 +5%	190 +4%	194 +2%	194 +0%	199 +3%	206 +3%	212 +3%	217 +2%	216 -1%	208 -4%	206 -1%	199 -4%	184 -7%	180 -2%	178 -1%	181 +2%	196 +8%	206 +5%	208 +1%	212 +2%	215 +1%	214 0%	217 +1%	226 +4%	228 +1%	232 +2%	237 +2%	231 -2%	230 0%	230 0%	230 +0%	234 +2%	242 +3%	259 +7%	269 +4%	280 +4%	286 +2%	285 -1%	270 -5%	267 -1%	265 -1%	270 +2%	295 +9%	311 +5%	325 +4%	338 +4%	354 +5%	375 +6%	401 +7%	425 +6%	444 +4%	453 +2%	454 +0%	447 -1%	432 -3%	365 -15%	349 -5%	334 -4%	321 -4%	387 +21%	410 +6%	421 +3%	432 +3%	416 -4%	514 +23%	575 +12%	567 -1%	741 +31%	861 +16%	847 -2%	585 -31%	717 +23%	659 -8%	650 -1%	570 -12%	717 +26%	597 -17%	624 +5%	635 +2%
EPS (Diluted)		1.64 N/A	1.76 +7%	1.9 +8%	2.23 +17%	2.3 +3%	2.32 +1%	2.42 +4%	2.48 +2%	2.5 +1%	2.5 N/A	2.56 +2%	2.66 +4%	2.74 +3%	2.87 +5%	2.95 +3%	3.08 +4%	3.12 +1%	3.24 +4%	3.38 +4%	3.43 +1%	3.2 -7%	3.31 +3%	3.46 +5%	3.56 +3%	3.68 +3%	3.65 -1%	3.52 -4%	3.49 -1%	3.35 -4%	3.1 -7%	3.03 -2%	3 -1%	3 N/A	3.23 +8%	3.42 +6%	3.43 +0%	3.45 +1%	3.51 +2%	3.5 0%	3.54 +1%	3.68 +4%	3.72 +1%	3.78 +2%	3.85 +2%	3.78 -2%	3.75 -1%	3.75 N/A	3.77 +1%	3.76 0%	3.86 +3%	4.05 +5%	4.27 +5%	4.38 +3%	4.49 +3%	4.49 N/A	4.26 -5%	4.3 +1%	4.23 -2%	4.27 +1%	4.69 +10%	4.8 +2%	4.99 +4%	5.22 +5%	5.47 +5%	5.8 +6%	6.17 +6%	6.55 +6%	6.86 +5%	7.1 +3%	7.13 +0%	7.07 -1%	6.81 -4%	5.8 -15%	5.47 -6%	5.29 -3%	5.09 -4%	6.05 +19%	6.3 +4%	6.58 +4%	6.74 +2%	6.46 -4%	7.97 +23%	8.92 +12%	8.79 -1%	11.53 +31%	13.37 +16%	13.18 -1%	9.08 -31%	11.15 +23%	10.26 -8%	10.14 -1%	8.86 -13%	11.14 +26%	9.29 -17%	9.73 +5%	9.91 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 330,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.