Cullen/Frost Bankers Inc
NYSE:CFR

Watchlist Manager
Cullen/Frost Bankers Inc Logo
Cullen/Frost Bankers Inc
NYSE:CFR
Watchlist
Price: 125.23 USD 4.06% Market Closed
Market Cap: 8B USD

Relative Value

The Relative Value of one CFR stock under the Base Case scenario is 114.22 USD. Compared to the current market price of 125.23 USD, Cullen/Frost Bankers Inc is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CFR Relative Value
Base Case
114.22 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
19
Median 3Y
3.4
Median 5Y
3.6
Industry
2.5
Forward
3.6
vs History
52
vs Industry
23
Median 3Y
12.3
Median 5Y
13.7
Industry
10.2
Forward
13.7
vs History
26
vs Industry
7
Median 3Y
2
Median 5Y
1.8
Industry
0.9
vs History
26
vs Industry
19
Median 3Y
0.2
Median 5Y
0.2
Industry
0.1

Multiples Across Competitors

CFR Competitors Multiples
Cullen/Frost Bankers Inc Competitors

Market Cap P/S P/E P/B
US
Cullen/Frost Bankers Inc
NYSE:CFR
8B USD 3.9 14.1 2.1
US
PNC Financial Services Group Inc
NYSE:PNC
65.5B USD 3 11.6 1.2
US
Truist Financial Corp
NYSE:TFC
51.7B USD 3.9 11.4 0.8
US
M&T Bank Corp
NYSE:MTB
28.5B USD 3.1 11.4 1
CN
Bank of Jiangsu Co Ltd
SSE:600919
186.4B CNY 2.2 6.1 0.6
US
Fifth Third Bancorp
NASDAQ:FITB
24.8B USD 2.9 11.5 1.2
US
First Citizens BancShares Inc (Delaware)
NASDAQ:FCNCA
24.6B USD 2.6 10 1.1
US
Huntington Bancshares Inc
NASDAQ:HBAN
22B USD 2.9 11.5 1.1
CN
Bank of Ningbo Co Ltd
SZSE:002142
157.8B CNY 2.3 6 0.7
US
Regions Financial Corp
NYSE:RF
18.9B USD 2.7 10 1
US
KeyCorp
NYSE:KEY
17.2B USD 3.6 -146 0.9