Centerra Gold Inc
NYSE:CGAU

Watchlist Manager
Centerra Gold Inc Logo
Centerra Gold Inc
NYSE:CGAU
Watchlist
Price: 19.87 USD 1.79% Market Closed
Market Cap: $4.3B

Relative Value

The Relative Value of one CGAU stock under the Base Case scenario is 10.9 USD. Compared to the current market price of 19.87 USD, Centerra Gold Inc is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGAU Relative Value
Base Case
10.9 USD
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CGAU Competitors Multiples
Centerra Gold Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Centerra Gold Inc
NYSE:CGAU
5.3B USD 3 11.6 5.5 7.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 144.5 34 683.8 1 454 099.1 1 668 674.7
CN
Zijin Mining Group Co Ltd
SSE:601899
1.2T CNY 3.6 25.6 20.4 20.4
US
Newmont Corporation
NYSE:NEM
142.8B USD 6.6 19.7 11.9 15.1
AU
Greatland Gold PLC
ASX:GGP
181.1B AUD 96.5 274 100.5 112.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
150.1B CAD 10.3 31.6 11.3 14.8
CA
Barrick Mining Corp
F:ABR0
75.8B EUR 6.1 24.8 12.5 15.9
CA
Barrick Gold Corp
TSX:ABX
118.9B CAD 5.9 24.1 7.5 9.5
HK
Zijin Gold International Co Ltd
HKEX:2259
635.5B HKD 27.3 169.8 7.5 10.6
CA
Wheaton Precious Metals Corp
TSX:WPM
94.1B CAD 37.3 68.2 36.2 46
UK
Anglogold Ashanti PLC
F:HT3
47.9B EUR 5.6 22.9 17.2 17.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Centerra Gold Inc
NYSE:CGAU
Average EV/EBITDA: 132 211.8
5.5
11%
0.5
RU
P
Polyus PJSC
LSE:PLZL
1 454 099.1
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
20.4
34%
0.6
US
Newmont Corporation
NYSE:NEM
11.9
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
100.5
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.3
27%
0.4
CA
Barrick Mining Corp
F:ABR0
12.5
33%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.5
33%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
7.5
48%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
36.2
32%
1.1
UK
Anglogold Ashanti PLC
F:HT3
17.2
72%
0.2