City Office REIT Inc
NYSE:CIO

Watchlist Manager
City Office REIT Inc Logo
City Office REIT Inc
NYSE:CIO
Watchlist
Price: 6.95 USD Market Closed
Market Cap: 280.5m USD

Intrinsic Value

The intrinsic value of one CIO stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.95 USD, City Office REIT Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CIO Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
City Office REIT Inc

Intrinsic Value History
Dive into the past to invest in the future

CIO looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CIO is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CIO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CIO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for City Office REIT Inc.

Explain Valuation
Compare CIO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CIO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
City Office REIT Inc

Current Assets 62.3m
Cash & Short-Term Investments 21.3m
Receivables 40.9m
Non-Current Assets 1B
PP&E 902.6m
Intangibles 23.9m
Other Non-Current Assets 78.5m
Current Liabilities 30.6m
Accounts Payable 29m
Accrued Liabilities 1.6m
Non-Current Liabilities 426.6m
Long-Term Debt 398.4m
Other Non-Current Liabilities 28.2m
Efficiency

Free Cash Flow Analysis
City Office REIT Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
City Office REIT Inc

Revenue
163.8m USD
Cost of Revenue
-64.6m USD
Gross Profit
99.2m USD
Operating Expenses
-72.4m USD
Operating Income
26.8m USD
Other Expenses
-155.8m USD
Net Income
-129m USD
Fundamental Scores

CIO Profitability Score
Profitability Due Diligence

City Office REIT Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

City Office REIT Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CIO Solvency Score
Solvency Due Diligence

City Office REIT Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

City Office REIT Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIO Price Targets Summary
City Office REIT Inc

Wall Street analysts forecast CIO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CIO is 6.25 USD with a low forecast of 5.3 USD and a high forecast of 7.35 USD.

Lowest
Price Target
5.3 USD
24% Downside
Average
Price Target
6.25 USD
10% Downside
Highest
Price Target
7.35 USD
6% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CIO is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CIO Insider Trading
Buy and sell transactions by insiders

CIO News

Other Videos
What is the Intrinsic Value of one CIO stock?

The intrinsic value of one CIO stock under the Base Case scenario is hidden USD.

Is CIO stock undervalued or overvalued?

Compared to the current market price of 6.95 USD, City Office REIT Inc is hidden .

Back to Top