First Time Loading...

City Office REIT Inc
NYSE:CIO

Watchlist Manager
City Office REIT Inc Logo
City Office REIT Inc
NYSE:CIO
Watchlist
Price: 4.56 USD -0.22% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

CIO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

City Office REIT, Inc. is a real estate investment trust. [ Read More ]

The intrinsic value of one CIO stock under the Base Case scenario is 23.44 USD. Compared to the current market price of 4.56 USD, City Office REIT Inc is Undervalued by 81%.

Key Points:
CIO Intrinsic Value
Base Case
23.44 USD
Undervaluation 81%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
City Office REIT Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CIO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
City Office REIT Inc

Provide an overview of the primary business activities
of City Office REIT Inc.

What unique competitive advantages
does City Office REIT Inc hold over its rivals?

What risks and challenges
does City Office REIT Inc face in the near future?

Has there been any significant insider trading activity
in City Office REIT Inc recently?

Summarize the latest earnings call
of City Office REIT Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for City Office REIT Inc.

Provide P/S
for City Office REIT Inc.

Provide P/E
for City Office REIT Inc.

Provide P/OCF
for City Office REIT Inc.

Provide P/FCFE
for City Office REIT Inc.

Provide P/B
for City Office REIT Inc.

Provide EV/S
for City Office REIT Inc.

Provide EV/GP
for City Office REIT Inc.

Provide EV/EBITDA
for City Office REIT Inc.

Provide EV/EBIT
for City Office REIT Inc.

Provide EV/OCF
for City Office REIT Inc.

Provide EV/FCFF
for City Office REIT Inc.

Provide EV/IC
for City Office REIT Inc.

Show me price targets
for City Office REIT Inc made by professional analysts.

What are the Revenue projections
for City Office REIT Inc?

How accurate were the past Revenue estimates
for City Office REIT Inc?

What are the Net Income projections
for City Office REIT Inc?

How accurate were the past Net Income estimates
for City Office REIT Inc?

What are the EPS projections
for City Office REIT Inc?

How accurate were the past EPS estimates
for City Office REIT Inc?

What are the EBIT projections
for City Office REIT Inc?

How accurate were the past EBIT estimates
for City Office REIT Inc?

Compare the revenue forecasts
for City Office REIT Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of City Office REIT Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of City Office REIT Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of City Office REIT Inc compared to its peers.

Compare the P/E ratios
of City Office REIT Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing City Office REIT Inc with its peers.

Analyze the financial leverage
of City Office REIT Inc compared to its main competitors.

Show all profitability ratios
for City Office REIT Inc.

Provide ROE
for City Office REIT Inc.

Provide ROA
for City Office REIT Inc.

Provide ROIC
for City Office REIT Inc.

Provide ROCE
for City Office REIT Inc.

Provide Gross Margin
for City Office REIT Inc.

Provide Operating Margin
for City Office REIT Inc.

Provide Net Margin
for City Office REIT Inc.

Provide FCF Margin
for City Office REIT Inc.

Show all solvency ratios
for City Office REIT Inc.

Provide D/E Ratio
for City Office REIT Inc.

Provide D/A Ratio
for City Office REIT Inc.

Provide Interest Coverage Ratio
for City Office REIT Inc.

Provide Altman Z-Score Ratio
for City Office REIT Inc.

Provide Quick Ratio
for City Office REIT Inc.

Provide Current Ratio
for City Office REIT Inc.

Provide Cash Ratio
for City Office REIT Inc.

What is the historical Revenue growth
over the last 5 years for City Office REIT Inc?

What is the historical Net Income growth
over the last 5 years for City Office REIT Inc?

What is the current Free Cash Flow
of City Office REIT Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for City Office REIT Inc.

Financials

Balance Sheet Decomposition
City Office REIT Inc

Current Assets 83.5m
Cash & Short-Term Investments 30.1m
Receivables 53.5m
Non-Current Assets 1.4B
PP&E 1.3B
Intangibles 42.4m
Other Non-Current Assets 39.9m
Current Liabilities 37.6m
Accounts Payable 29.1m
Accrued Liabilities 8.6m
Other Current Liabilities 7k
Non-Current Liabilities 701.5m
Long-Term Debt 671.1m
Other Non-Current Liabilities 30.5m
Efficiency

Earnings Waterfall
City Office REIT Inc

Revenue
179.1m USD
Cost of Revenue
-70m USD
Gross Profit
109.1m USD
Operating Expenses
-77.8m USD
Operating Income
31.3m USD
Other Expenses
-41.4m USD
Net Income
-10.1m USD

Free Cash Flow Analysis
City Office REIT Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CIO Profitability Score
Profitability Due Diligence

City Office REIT Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Net Income
Positive 3-Year Average ROE
Positive Operating Income
50/100
Profitability
Score

City Office REIT Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CIO Solvency Score
Solvency Due Diligence

City Office REIT Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
31/100
Solvency
Score

City Office REIT Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIO Price Targets Summary
City Office REIT Inc

Wall Street analysts forecast CIO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CIO is 6.12 USD with a low forecast of 5.05 USD and a high forecast of 7.88 USD.

Lowest
Price Target
5.05 USD
11% Upside
Average
Price Target
6.12 USD
34% Upside
Highest
Price Target
7.88 USD
73% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

CIO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

CIO Price
City Office REIT Inc

1M 1M
-10%
6M 6M
+27%
1Y 1Y
-20%
3Y 3Y
-53%
5Y 5Y
-48%
10Y 10Y
-30%
Annual Price Range
4.56
52w Low
3.47
52w High
6.64
Price Metrics
Average Annual Return 15.58%
Standard Deviation of Annual Returns 76.42%
Max Drawdown -82%
Shares Statistics
Market Capitalization 182.1m USD
Shares Outstanding 40 154 100
Percentage of Shares Shorted 1%

CIO Return Decomposition
Main factors of price return

What is price return decomposition?

CIO News

Other Videos

Company Profile

City Office REIT Inc Logo
City Office REIT Inc

Country

Canada

Industry

Real Estate

Market Cap

182.1m USD

Dividend Yield

8.68%

Description

City Office REIT, Inc. is a real estate investment trust. The company is headquartered in Vancouver, British Columbia and currently employs 19 full-time employees. The company went IPO on 2014-04-15. The firm is focused on acquiring, owning, and operating office properties located in the Southern and Western United States. The firm owns 64 office buildings with a total of approximately 5.2 million square feet of net rentable area (NRA) in the metropolitan areas of Dallas, Denver, Orlando, Phoenix, Portland, Seattle and Tampa. The firm's properties include Pima Center, Camelback Square, The Quad, Papago Tech, Park Tower, City Center, Carillon Point, Central Fairwinds, Greenwood Blvd, Lake Vista Pointe, Cascade Station and Canyon Park.

Contact

BRITISH COLUMBIA
Vancouver
Suite 3210 - 666 Burrard Street
+16048063353.0
https://cioreit.com/

IPO

2014-04-15

Employees

19

Officers

CEO & Director
Mr. James Thomas Farrar CFA
COO & President
Mr. Gregory Tylee
CFO, Secretary & Treasurer
Mr. Anthony Maretic C.A.
Senior Vice President of Finance
Ms. Stephanie Chung
Senior Vice President of Operations
Mr. Ken Pool

See Also

Discover More
What is the Intrinsic Value of one CIO stock?

The intrinsic value of one CIO stock under the Base Case scenario is 23.44 USD.

Is CIO stock undervalued or overvalued?

Compared to the current market price of 4.56 USD, City Office REIT Inc is Undervalued by 81%.