City Office REIT Inc
NYSE:CIO

Watchlist Manager
City Office REIT Inc Logo
City Office REIT Inc
NYSE:CIO
Watchlist
Price: 7 USD 0.14% Market Closed
Market Cap: 282.5m USD
Section:
 

Relative Value

The Relative Value of one CIO stock under the Base Case scenario is 19.33 USD. Compared to the current market price of 7 USD, City Office REIT Inc is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIO Relative Value
Base Case
19.33 USD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
41
vs Industry
69
Median 3Y
1.3
Median 5Y
1.7
Industry
3.8
Forward
1.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
26
Median 3Y
-8.8
Median 5Y
-2.2
Industry
16.3
Forward
-17.3
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
20
vs Industry
59
Median 3Y
3.5
Median 5Y
3.9
Industry
11.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
22
Median 3Y
-1.1
Median 5Y
-1
Industry
12.8
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
33
vs Industry
78
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
More Details
4
EV/S
EV/S
Enterprise Value to Sales
4
vs History
92
vs Industry
52
Median 3Y
4.8
Median 5Y
5
Industry
6.8
Forward
3.8
More Details
6.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.7
vs History
92
vs Industry
58
Median 3Y
8
Median 5Y
8.3
Industry
12.5
More Details
7.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.9
vs History
92
vs Industry
55
Median 3Y
9.7
Median 5Y
10.1
Industry
15.9
Forward
7.3
More Details
24.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.6
vs History
92
vs Industry
18
Median 3Y
31.1
Median 5Y
31.5
Industry
19.2
Forward
22.7
More Details
13.9
EV/OCF
EV/OCF
Enterprise Value to OCF
13.9
vs History
65
vs Industry
45
Median 3Y
13.9
Median 5Y
14.3
Industry
18.5
More Details
41
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41
vs History
19
vs Industry
23
Median 3Y
30.5
Median 5Y
29
Industry
20.7
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
46
vs Industry
57
Median 3Y
0.6
Median 5Y
0.7
Industry
0.8
More Details

Multiples Across Competitors

CIO Competitors Multiples
City Office REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
City Office REIT Inc
NYSE:CIO
282.5m USD 1.7 -2.2 7.9 24.6
US
Boston Properties Inc
NYSE:BXP
10.8B USD 3.1 -53.8 14 26.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
8.9B USD 2.8 -21.2 10.3 28.2
JP
Nippon Building Fund Inc
TSE:8951
1.2T JPY 12 26.4 26.5 34.9
FR
Covivio SA
PAR:COV
6B EUR 4.4 14.5 14.3 17
US
Vornado Realty Trust
NYSE:VNO
6.6B USD 3.6 7.8 17 47.7
US
COPT Defense Properties
NYSE:CDP
6.3B USD 8.4 42.3 38.6 38.6
JP
Japan Real Estate Investment Corp
TSE:8952
928.4B JPY 11.1 25.3 25.2 33
AU
Dexus
ASX:DXS
7.5B AUD 7.8 47.7 30.8 30.9
US
Kilroy Realty Corp
NYSE:KRC
4.7B USD 4.2 14.6 13 26.6
JP
Kenedix Office Investment Corp
TSE:8972
712.1B JPY 9 21 22.9 28.9
P/E Multiple
Earnings Growth PEG
CA
City Office REIT Inc
NYSE:CIO
Average P/E: 24.9
Negative Multiple: -2.2 		N/A N/A
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -53.8
203%
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Negative Multiple: -21.2
-53%
N/A
JP
Nippon Building Fund Inc
TSE:8951
26.4
1%
26.4
FR
Covivio SA
PAR:COV
14.5
101%
0.1
US
Vornado Realty Trust
NYSE:VNO
7.8
-11%
N/A
US
COPT Defense Properties
NYSE:CDP
42.3
5%
8.5
JP
Japan Real Estate Investment Corp
TSE:8952
25.3
1%
25.3
AU
Dexus
ASX:DXS
47.7
64%
0.7
US
Kilroy Realty Corp
NYSE:KRC
14.6
-37%
N/A
JP
Kenedix Office Investment Corp
TSE:8972
21
N/A N/A

See Also

Summary
CIO intrinsic value, competitors valuation, and company profile.
DCF Valuation
CIO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CIO stock valuation using valuation multiples.
Wall Street Estimates
CIO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CIO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.