Core Laboratories NV
NYSE:CLB

Watchlist Manager
Core Laboratories NV Logo
Core Laboratories NV
NYSE:CLB
Watchlist
Price: 20.02 USD 1.99% Market Closed
Market Cap: $932.1m

Relative Value

The Relative Value of one CLB stock under the Base Case scenario is 19.91 USD. Compared to the current market price of 20.02 USD, Core Laboratories NV is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLB Relative Value
Base Case
19.91 USD
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CLB Competitors Multiples
Core Laboratories NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Core Laboratories NV
NYSE:CLB
904.7m USD 1.8 28.7 14 17.5
US
Schlumberger NV
NYSE:SLB
73.9B USD 2.1 20.3 9.6 13.7
US
Baker Hughes Co
NASDAQ:BKR
53.7B USD 1.9 18.6 11.7 15.4
US
Halliburton Co
NYSE:HAL
29B USD 1.3 22.2 7.9 10.7
LU
Tenaris SA
MIL:TEN
19.7B EUR 1.9 11.5 8.4 10.7
UK
TechnipFMC PLC
NYSE:FTI
22.1B USD 2.2 23.2 12.4 16.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
88.2B CNY 5.9 32.5 27.7 27.7
UK
Subsea 7 SA
OSE:SUBC
69.9B NOK 1 24.5 0.6 1.4
US
Nov Inc
NYSE:NOV
6.9B USD 0.8 17.8 7.1 10.7
IT
Saipem SpA
MIL:SPM
5.7B EUR 0.3 11.8 3.1 5.6
FR
Technip Energies NV
PAR:TE
5.7B EUR 0.5 9.6 3.9 3.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Core Laboratories NV
NYSE:CLB
Average EV/EBITDA: 9.7
14
2%
7
US
Schlumberger NV
NYSE:SLB
9.6
3%
3.2
US
B
Baker Hughes Co
NASDAQ:BKR
11.7
6%
2
US
Halliburton Co
NYSE:HAL
7.9
-4%
N/A
LU
Tenaris SA
MIL:TEN
8.4
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
12.4
18%
0.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
27.7
28%
1
UK
Subsea 7 SA
OSE:SUBC
0.6
16%
0
US
Nov Inc
NYSE:NOV
7.1
-4%
N/A
IT
Saipem SpA
MIL:SPM
3.1
14%
0.2
FR
Technip Energies NV
PAR:TE
3.9
16%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Core Laboratories NV
NYSE:CLB
Average EV/EBIT: 12.2
17.5
3%
5.8
US
Schlumberger NV
NYSE:SLB
13.7
2%
6.9
US
B
Baker Hughes Co
NASDAQ:BKR
15.4
8%
1.9
US
Halliburton Co
NYSE:HAL
10.7
-6%
N/A
LU
Tenaris SA
MIL:TEN
10.7
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
16.7
22%
0.8
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
27.7
23%
1.2
UK
Subsea 7 SA
OSE:SUBC
1.4
31%
0
US
Nov Inc
NYSE:NOV
10.7
-6%
N/A
IT
Saipem SpA
MIL:SPM
5.6
14%
0.4
FR
Technip Energies NV
PAR:TE
3.9
17%
0.2