Clorox Co
NYSE:CLX
Balance Sheet
Balance Sheet Decomposition
Clorox Co
Current Assets | 1.8B |
Cash & Short-Term Investments | 355m |
Receivables | 679m |
Other Current Assets | 770m |
Non-Current Assets | 4.1B |
PP&E | 1.7B |
Intangibles | 2B |
Other Non-Current Assets | 486m |
Current Liabilities | 2B |
Accounts Payable | 1.6B |
Accrued Liabilities | 92m |
Short-Term Debt | 247m |
Other Current Liabilities | 34m |
Non-Current Liabilities | 3.8B |
Long-Term Debt | 2.5B |
Other Non-Current Liabilities | 1.4B |
Balance Sheet
Clorox Co
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
329
|
382
|
401
|
418
|
131
|
111
|
871
|
319
|
183
|
367
|
|
Cash Equivalents |
329
|
382
|
401
|
418
|
131
|
111
|
871
|
319
|
183
|
367
|
|
Total Receivables |
546
|
519
|
569
|
565
|
600
|
631
|
648
|
604
|
681
|
688
|
|
Accounts Receivables |
546
|
519
|
569
|
565
|
600
|
631
|
648
|
604
|
681
|
688
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
386
|
385
|
443
|
459
|
506
|
512
|
454
|
752
|
755
|
696
|
|
Other Current Assets |
134
|
143
|
72
|
72
|
74
|
51
|
47
|
154
|
106
|
77
|
|
Total Current Assets |
1 395
|
1 429
|
1 485
|
1 514
|
1 311
|
1 305
|
2 020
|
1 829
|
1 725
|
1 828
|
|
PP&E Net |
977
|
918
|
906
|
931
|
996
|
1 034
|
1 408
|
1 653
|
1 694
|
1 720
|
|
PP&E Gross |
977
|
918
|
906
|
931
|
996
|
1 034
|
1 408
|
1 653
|
1 694
|
1 720
|
|
Accumulated Depreciation |
1 776
|
1 839
|
1 911
|
2 001
|
2 061
|
2 150
|
2 224
|
2 382
|
2 530
|
2 705
|
|
Intangible Assets |
611
|
585
|
735
|
722
|
929
|
912
|
894
|
918
|
884
|
712
|
|
Goodwill |
1 101
|
1 067
|
1 197
|
1 196
|
1 602
|
1 591
|
1 577
|
1 575
|
1 558
|
1 252
|
|
Other Long-Term Assets |
174
|
165
|
187
|
210
|
222
|
274
|
314
|
359
|
297
|
433
|
|
Other Assets |
1 101
|
1 067
|
1 197
|
1 196
|
1 602
|
1 591
|
1 577
|
1 575
|
1 558
|
1 252
|
|
Total Assets |
4 258
N/A
|
4 164
-2%
|
4 510
+8%
|
4 573
+1%
|
5 060
+11%
|
5 116
+1%
|
6 213
+21%
|
6 334
+2%
|
6 158
-3%
|
5 945
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
440
|
431
|
603
|
608
|
626
|
621
|
575
|
930
|
960
|
1 021
|
|
Accrued Liabilities |
472
|
548
|
319
|
279
|
245
|
273
|
516
|
527
|
453
|
506
|
|
Short-Term Debt |
143
|
95
|
523
|
404
|
199
|
396
|
0
|
0
|
237
|
50
|
|
Current Portion of Long-Term Debt |
575
|
300
|
0
|
400
|
0
|
0
|
2
|
305
|
6
|
9
|
|
Other Current Liabilities |
8
|
31
|
113
|
118
|
130
|
150
|
325
|
294
|
128
|
331
|
|
Total Current Liabilities |
1 638
|
1 405
|
1 558
|
1 809
|
1 200
|
1 440
|
1 418
|
2 056
|
1 784
|
1 917
|
|
Long-Term Debt |
1 595
|
1 796
|
1 789
|
1 391
|
2 284
|
2 287
|
2 792
|
2 499
|
2 487
|
2 498
|
|
Deferred Income Tax |
103
|
95
|
82
|
61
|
72
|
50
|
62
|
67
|
66
|
28
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
181
|
173
|
168
|
|
Other Liabilities |
768
|
750
|
784
|
770
|
778
|
780
|
1 033
|
1 120
|
1 092
|
1 114
|
|
Total Liabilities |
4 104
N/A
|
4 046
-1%
|
4 213
+4%
|
4 031
-4%
|
4 334
+8%
|
4 557
+5%
|
5 305
+16%
|
5 923
+12%
|
5 602
-5%
|
5 725
+2%
|
|
Equity | |||||||||||
Common Stock |
159
|
159
|
159
|
159
|
159
|
159
|
159
|
131
|
131
|
131
|
|
Retained Earnings |
1 739
|
1 923
|
2 163
|
2 440
|
2 797
|
3 150
|
3 567
|
1 036
|
1 048
|
583
|
|
Additional Paid In Capital |
709
|
775
|
868
|
928
|
975
|
1 046
|
1 137
|
1 186
|
1 202
|
1 245
|
|
Treasury Stock |
2 036
|
2 237
|
2 323
|
2 442
|
2 658
|
3 194
|
3 315
|
1 396
|
1 346
|
1 246
|
|
Other Equity |
417
|
502
|
570
|
543
|
547
|
602
|
640
|
546
|
479
|
493
|
|
Total Equity |
154
N/A
|
118
-23%
|
297
+152%
|
542
+82%
|
726
+34%
|
559
-23%
|
908
+62%
|
411
-55%
|
556
+35%
|
220
-60%
|
|
Total Liabilities & Equity |
4 258
N/A
|
4 164
-2%
|
4 510
+8%
|
4 573
+1%
|
5 060
+11%
|
5 116
+1%
|
6 213
+21%
|
6 334
+2%
|
6 158
-3%
|
5 945
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
129
|
129
|
129
|
129
|
128
|
126
|
126
|
123
|
123
|
124
|