Compass Minerals International Inc
NYSE:CMP

Watchlist Manager
Compass Minerals International Inc Logo
Compass Minerals International Inc
NYSE:CMP
Watchlist
Price: 19.31 USD 4.21% Market Closed
Market Cap: 805m USD

Intrinsic Value

The intrinsic value of one CMP stock under the Base Case scenario is 36.82 USD. Compared to the current market price of 19.31 USD, Compass Minerals International Inc is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMP Intrinsic Value
36.82 USD
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Compass Minerals International Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CMP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CMP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Compass Minerals International Inc.

Explain Valuation
Compare CMP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CMP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Compass Minerals International Inc

Current Assets 572.2m
Cash & Short-Term Investments 59.7m
Receivables 179.6m
Other Current Assets 332.9m
Non-Current Assets 947.2m
PP&E 770.1m
Intangibles 177.1m
Current Liabilities 265.6m
Other Current Liabilities 265.6m
Non-Current Liabilities 1B
Long-Term Debt 839.8m
Other Non-Current Liabilities 179.9m
Efficiency

Free Cash Flow Analysis
Compass Minerals International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Compass Minerals International Inc

Revenue
1.2B USD
Cost of Revenue
-1.1B USD
Gross Profit
190.7m USD
Operating Expenses
-111.7m USD
Operating Income
79m USD
Other Expenses
-158.8m USD
Net Income
-79.8m USD
Fundamental Scores

CMP Profitability Score
Profitability Due Diligence

Compass Minerals International Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
31/100
Profitability
Score

Compass Minerals International Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

CMP Solvency Score
Solvency Due Diligence

Compass Minerals International Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
High D/E
38/100
Solvency
Score

Compass Minerals International Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMP Price Targets Summary
Compass Minerals International Inc

Wall Street analysts forecast CMP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CMP is 20.4 USD with a low forecast of 18.18 USD and a high forecast of 23.1 USD.

Lowest
Price Target
18.18 USD
6% Downside
Average
Price Target
20.4 USD
6% Upside
Highest
Price Target
23.1 USD
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CMP Insider Trading
Buy and sell transactions by insiders

CMP News

Other Videos
What is the Intrinsic Value of one CMP stock?

The intrinsic value of one CMP stock under the Base Case scenario is 36.82 USD.

Is CMP stock undervalued or overvalued?

Compared to the current market price of 19.31 USD, Compass Minerals International Inc is Undervalued by 48%.

Back to Top