Intrinsic Value

The intrinsic value of Compass Minerals International Inc (CMP) under the Base Case is 26.48 USD per share. Compared with the current market price of 22.52 USD, the stock appears Undervalued by 15% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -6.4% last year to 6% by 2031. If net margin stayed at its five-year average of -10%, the estimate would be about $6.21. The value of the years after 2031 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

CMP Intrinsic Value
$26.48
Undervaluation 15%
Intrinsic Value
Price $22.52

CMP is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor CMP
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $21.18
Get notified when the price drops into your buy zone
Intrinsic Value $26.48
Current Price $22.52
Margin of Safety 20% $21.18
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CMP

Fundamental Analysis

What Compass Minerals International Does

Metals & Mining Materials

Compass Minerals International makes salt and mineral-based products. Its biggest business is deicing salt for roads and highways, which it sells to state and local governments and other winter maintenance customers. It also sells salt for food, water treatment, agriculture, and industrial uses, along with specialty plant nutrition products used by growers to improve crop quality and soil nutrition.

Headquarters
United States of America US
Employees
1 800
IPO date
Dec 12, 2003
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Compass Minerals International Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

CMP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CMP stock?

The intrinsic value for Compass Minerals International Inc (CMP) under the Base Case is 26.48 USD.

Is CMP stock undervalued or overvalued?

Compared with the current market price of 22.52 USD, the stock appears Undervalued by 15% .

Back to Top