Compass Minerals International Inc
NYSE:CMP

Watchlist Manager
Compass Minerals International Inc Logo
Compass Minerals International Inc
NYSE:CMP
Watchlist
Price: 18.87 USD -2.63% Market Closed
Market Cap: 785.4m USD

Intrinsic Value

The intrinsic value of one CMP stock under the Base Case scenario is 33.03 USD. Compared to the current market price of 18.87 USD, Compass Minerals International Inc is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMP Intrinsic Value
33.03 USD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Compass Minerals International Inc

Valuation History Unavailable

Historical valuation for CMP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CMP to

Fundamental Analysis

Compass Minerals International Inc
NYSE:CMP
US
Metals & Mining
Market Cap
785.6m USD
IPO
Dec 12, 2003
US
Metals & Mining
Market Cap
785.6m USD
IPO
Dec 12, 2003
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CMP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Compass Minerals International Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Compass Minerals International Inc

Current Assets 565.3m
Cash & Short-Term Investments 49.5m
Receivables 274.6m
Other Current Assets 241.2m
Non-Current Assets 966.6m
PP&E 774.5m
Intangibles 32m
Other Non-Current Assets 160.1m
Efficiency

Free Cash Flow Analysis
Compass Minerals International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Compass Minerals International Inc

Revenue
1.2B USD
Cost of Revenue
-1.1B USD
Gross Profit
163.2m USD
Operating Expenses
-119.1m USD
Operating Income
44.1m USD
Other Expenses
-191.6m USD
Net Income
-147.5m USD
Fundamental Scores

CMP Profitability Score
Profitability Due Diligence

Compass Minerals International Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Declining ROIC
31/100
Profitability
Score

Compass Minerals International Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

CMP Solvency Score
Solvency Due Diligence

Compass Minerals International Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
High D/E
24/100
Solvency
Score

Compass Minerals International Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMP Price Targets Summary
Compass Minerals International Inc

Wall Street analysts forecast CMP stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CMP is 17.34 USD with a low forecast of 14.14 USD and a high forecast of 21 USD.

Lowest
Price Target
14.14 USD
25% Downside
Average
Price Target
17.34 USD
8% Downside
Highest
Price Target
21 USD
11% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CMP Insider Trading
Buy and sell transactions by insiders

CMP News

Other Videos
What is the Intrinsic Value of one CMP stock?

The intrinsic value of one CMP stock under the Base Case scenario is 33.03 USD.

Is CMP stock undervalued or overvalued?

Compared to the current market price of 18.87 USD, Compass Minerals International Inc is Undervalued by 43%.

Back to Top