Compass Minerals International Inc
NYSE:CMP

Watchlist Manager
Compass Minerals International Inc Logo
Compass Minerals International Inc
NYSE:CMP
Watchlist
Price: 18.98 USD 2.43% Market Closed
Market Cap: 791.3m USD

Relative Value

The Relative Value of one CMP stock under the Base Case scenario is 49.53 USD. Compared to the current market price of 18.98 USD, Compass Minerals International Inc is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMP Relative Value
Base Case
49.53 USD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
85
Median 3Y
0.7
Median 5Y
1
Industry
2
Forward
0.6
vs History
vs Industry
1
Median 3Y
-4.2
Median 5Y
-8.4
Industry
18.8
Forward
22.1
vs History
88
vs Industry
25
Median 3Y
10.8
Median 5Y
11.6
Industry
10.9
vs History
15
vs Industry
7
Median 3Y
-6.4
Median 5Y
-5.2
Industry
18.4
vs History
49
vs Industry
40
Median 3Y
2.3
Median 5Y
3.3
Industry
2.1
vs History
79
vs Industry
65
Median 3Y
1.3
Median 5Y
1.6
Industry
2.5
Forward
1.2
vs History
63
vs Industry
44
Median 3Y
8.1
Median 5Y
9.5
Industry
8.3
vs History
77
vs Industry
21
Median 3Y
10
Median 5Y
11
Industry
12.3
Forward
7.1
vs History
79
vs Industry
12
Median 3Y
23.6
Median 5Y
26
Industry
14.9
Forward
13.8
vs History
88
vs Industry
13
Median 3Y
17
Median 5Y
18.5
Industry
12.4
vs History
58
vs Industry
3
Median 3Y
-7.1
Median 5Y
14
Industry
16.8
vs History
74
vs Industry
54
Median 3Y
1.1
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

CMP Competitors Multiples
Compass Minerals International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Compass Minerals International Inc
NYSE:CMP
791.3m USD 0.6 -9.9 8.6 19.9
AU
Rio Tinto Ltd
ASX:RIO
228.6B AUD 2.8 14.8 7.8 11.2
AU
BHP Group Ltd
ASX:BHP
224.7B AUD 2.9 16.5 6.3 8.1
UK
Rio Tinto PLC
LSE:RIO
92B GBP 2.3 12 121 173.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.3 16.8 8.1 9.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
44.5B GBP 0.3 -29.1 259.9 783
CN
CMOC Group Ltd
SSE:603993
376.3B CNY 1.8 19.3 12 12
UK
Anglo American PLC
LSE:AAL
33.4B GBP 2.1 -10.5 129.7 230.1
CN
China Molybdenum Co Ltd
OTC:CMCLF
53.5B USD 1.8 19.3 12 12
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
Compass Minerals International Inc
NYSE:CMP
Average P/E: 20.5
Negative Multiple: -9.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
14.8
1%
14.8
AU
BHP Group Ltd
ASX:BHP
16.5
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12
1%
12
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.8
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.1 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.3
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.5 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.3
23%
0.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A