Compass Minerals International Inc
NYSE:CMP

Watchlist Manager
Compass Minerals International Inc Logo
Compass Minerals International Inc
NYSE:CMP
Watchlist
Price: 22.44 USD Market Closed
Market Cap: 934m USD

Relative Value

The Relative Value of one CMP stock under the Base Case scenario is 51.83 USD. Compared to the current market price of 22.44 USD, Compass Minerals International Inc is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMP Relative Value
Base Case
51.83 USD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
85
Median 3Y
0.9
Median 5Y
1.1
Industry
1.8
Forward
0.7
vs History
vs Industry
1
Median 3Y
-4.2
Median 5Y
-6
Industry
16.6
Forward
40.8
vs History
87
vs Industry
25
Median 3Y
11.4
Median 5Y
11.6
Industry
9.8
vs History
vs Industry
7
Median 3Y
-6.3
Median 5Y
-5.1
Industry
16.3
vs History
47
vs Industry
40
Median 3Y
2.3
Median 5Y
3.8
Industry
1.7
vs History
73
vs Industry
65
Median 3Y
1.5
Median 5Y
1.8
Industry
2.1
Forward
1.3
vs History
50
vs Industry
44
Median 3Y
8.1
Median 5Y
10.4
Industry
7.5
vs History
46
vs Industry
21
Median 3Y
10.3
Median 5Y
11
Industry
10.7
Forward
9
vs History
22
vs Industry
12
Median 3Y
25
Median 5Y
25.6
Industry
13.7
Forward
23.4
vs History
85
vs Industry
13
Median 3Y
18.3
Median 5Y
18.5
Industry
11.2
vs History
47
vs Industry
3
Median 3Y
-8.1
Median 5Y
18.1
Industry
15
vs History
61
vs Industry
54
Median 3Y
1.1
Median 5Y
1.4
Industry
1.5

Multiples Across Competitors

CMP Competitors Multiples
Compass Minerals International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Compass Minerals International Inc
NYSE:CMP
934.3m USD 0.8 -6.3 11.2 38.1
AU
BHP Group Ltd
ASX:BHP
199.7B AUD 2.5 11.5 5.2 6.5
AU
Rio Tinto Ltd
ASX:RIO
180.3B AUD 2.2 10.3 5.6 7.7
UK
Rio Tinto PLC
LSE:RIO
72.4B GBP 1.8 8.5 25 34.4
CH
Glencore PLC
LSE:GLEN
38B GBP 0.2 -31.4 222.5 564.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
894.4B MXN 2.9 12.9 5.6 6.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
30.2B GBP 1.5 -13.3 104.7 169.2
ZA
African Rainbow Minerals Ltd
JSE:ARI
35.5B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
175.4B CNY 0.8 11.4 5.2 5.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
21.6B USD 0.7 10.1 4.5 4.5
P/E Multiple
Earnings Growth PEG
US
Compass Minerals International Inc
NYSE:CMP
Average P/E: 15.6
Negative Multiple: -6.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.5
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.3
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.5
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -31.4 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.9
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.3 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
11.4
12%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.1
12%
0.8