Core & Main Inc
NYSE:CNM

Watchlist Manager
Core & Main Inc Logo
Core & Main Inc
NYSE:CNM
Watchlist
Price: 55.39 USD 3.71% Market Closed
Market Cap: 10.9B USD

Income Statement

Earnings Waterfall
Core & Main Inc

Revenue
7.8B USD
Cost of Revenue
-5.7B USD
Gross Profit
2.1B USD
Operating Expenses
-1.4B USD
Operating Income
728m USD
Other Expenses
-293m USD
Net Income
435m USD

Income Statement
Core & Main Inc

Rotate your device to view
Income Statement
Currency: USD
Feb-2020 May-2020 Aug-2020 Nov-2020 Jan-2021 May-2021 Aug-2021 Oct-2021 Jan-2022 May-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
114
122
131
137
139
142
144
121
98
76
56
59
66
70
75
79
81
98
112
128
142
138
133
127
Revenue
3 389
N/A
3 451
+2%
3 483
+1%
3 544
+2%
3 642
+3%
3 855
+6%
4 197
+9%
4 589
+9%
5 004
+9%
5 547
+11%
6 110
+10%
6 524
+7%
6 651
+2%
6 627
0%
6 627
N/A
6 636
+0%
6 702
+1%
6 869
+2%
6 972
+1%
7 183
+3%
7 441
+4%
7 611
+2%
7 740
+2%
7 764
+0%
Gross Profit
Cost of Revenue
(2 599)
(2 634)
(2 647)
(2 689)
(2 764)
(2 919)
(3 166)
(3 432)
(3 724)
(4 103)
(4 490)
(4 774)
(4 856)
(4 814)
(4 814)
(4 829)
(4 884)
(5 022)
(5 108)
(5 270)
(5 461)
(5 589)
(5 676)
(5 682)
Gross Profit
789
N/A
817
+4%
837
+2%
855
+2%
878
+3%
936
+7%
1 031
+10%
1 157
+12%
1 280
+11%
1 444
+13%
1 620
+12%
1 749
+8%
1 795
+3%
1 813
+1%
1 813
N/A
1 807
0%
1 818
+1%
1 847
+2%
1 864
+1%
1 913
+3%
1 980
+4%
2 022
+2%
2 064
+2%
2 082
+1%
Operating Income
Operating Expenses
(634)
(660)
(674)
(681)
(693)
(708)
(763)
(806)
(855)
(959)
(947)
(990)
(1 019)
(1 036)
(1 046)
(1 056)
(1 073)
(1 116)
(1 156)
(1 200)
(1 261)
(1 300)
(1 333)
(1 354)
Selling, General & Administrative
(508)
(531)
(540)
(545)
(556)
(571)
(626)
(669)
(717)
(769)
(807)
(850)
(879)
(896)
(903)
(911)
(926)
(961)
(992)
(1 027)
(1 078)
(1 114)
(1 148)
(1 169)
Depreciation & Amortization
(125)
(130)
(134)
(136)
(137)
(138)
(137)
(137)
(138)
(139)
(140)
(139)
(140)
(140)
(143)
(145)
(147)
(155)
(164)
(173)
(183)
(186)
(185)
(185)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(51)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
155
N/A
157
+1%
163
+4%
174
+7%
186
+7%
228
+23%
268
+18%
351
+31%
425
+21%
485
+14%
673
+39%
760
+13%
776
+2%
777
+0%
767
-1%
751
-2%
745
-1%
731
-2%
708
-3%
713
+1%
719
+1%
722
+0%
731
+1%
728
0%
Pre-Tax Income
Interest Income Expense
(114)
(122)
(131)
(137)
(139)
(142)
(144)
(121)
(98)
(76)
(56)
(59)
(66)
(70)
(75)
(79)
(81)
(98)
(112)
(128)
(142)
(138)
(133)
(127)
Non-Reccuring Items
0
0
0
0
0
(2)
(52)
(53)
(51)
0
(1)
(0)
(1)
(1)
(2)
(3)
(5)
(4)
(3)
(2)
0
0
0
0
Pre-Tax Income
42
N/A
35
-16%
33
-7%
37
+14%
46
+25%
84
+81%
72
-14%
177
+146%
276
+56%
409
+48%
617
+51%
701
+14%
709
+1%
706
0%
690
-2%
669
-3%
659
-1%
629
-5%
593
-6%
583
-2%
577
-1%
584
+1%
598
+2%
601
+1%
Net Income
Tax Provision
(1)
(1)
(1)
(4)
(2)
(8)
(10)
(32)
(51)
(75)
(110)
(125)
(128)
(129)
(131)
(130)
(128)
(130)
(132)
(140)
(143)
(146)
(145)
(145)
Income from Continuing Operations
41
34
32
33
45
76
62
145
225
335
507
576
581
577
559
539
531
499
461
443
434
438
453
456
Income to Minority Interest
0
0
0
0
0
0
17
(28)
(59)
(110)
(194)
(216)
(215)
(211)
(198)
(177)
(160)
(119)
(72)
(33)
(23)
(22)
(22)
(21)
Net Income (Common)
41
N/A
34
-17%
32
-8%
33
+5%
45
+34%
76
+71%
79
+3%
117
+49%
166
+42%
225
+35%
313
+39%
360
+15%
366
+2%
366
N/A
361
-1%
362
+0%
371
+2%
380
+2%
389
+2%
410
+5%
411
+0%
416
+1%
431
+4%
435
+1%
EPS (Diluted)
0.17
N/A
0.14
-18%
0.13
-7%
0.14
+8%
0.18
+29%
0.32
+78%
0.56
+75%
0.47
-16%
0.67
+43%
0.91
+36%
1.27
+40%
1.46
+15%
1.48
+1%
1.5
+1%
1.57
+5%
1.61
+3%
1.62
+1%
1.87
+15%
1.91
+2%
2.03
+6%
2.04
+0%
2.09
+2%
2.17
+4%
2.19
+1%