First Time Loading...

Core & Main Inc
NYSE:CNM

Watchlist Manager
Core & Main Inc Logo
Core & Main Inc
NYSE:CNM
Watchlist
Price: 57.32 USD 1% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one CNM stock under the Base Case scenario is 52.99 USD. Compared to the current market price of 57.32 USD, Core & Main Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNM Relative Value
Base Case
52.99 USD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
2
vs Industry
25
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
Forward
1.5
vs History
28
vs Industry
15
Median 3Y
22
Median 5Y
22
Industry
13.8
Forward
22.1
vs History
54
vs Industry
26
Median 3Y
10.9
Median 5Y
10.9
Industry
8
vs History
51
vs Industry
36
Median 3Y
8.5
Median 5Y
8.5
Industry
13.5
vs History
2
vs Industry
5
Median 3Y
4.1
Median 5Y
4.1
Industry
1.2
vs History
2
vs Industry
25
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
Forward
1.8
vs History
14
vs Industry
29
Median 3Y
5
Median 5Y
5
Industry
4.2
vs History
14
vs Industry
21
Median 3Y
10.3
Median 5Y
10.3
Industry
8.7
Forward
13.7
vs History
22
vs Industry
22
Median 3Y
12.4
Median 5Y
12.4
Industry
11.2
Forward
16.3
vs History
54
vs Industry
26
Median 3Y
13.7
Median 5Y
13.7
Industry
9.1
vs History
45
vs Industry
26
Median 3Y
11.4
Median 5Y
11.4
Industry
10.6
vs History
2
vs Industry
13
Median 3Y
1.9
Median 5Y
1.9
Industry
0.9

Multiples Across Competitors

CNM Competitors Multiples
Core & Main Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Core & Main Inc
NYSE:CNM
11.5B USD 1.7 31.1 14.9 18
JP
Mitsubishi Corp
TSE:8058
14.6T JPY 0.7 15.8 12.7 22.9
JP
Mitsui & Co Ltd
TSE:8031
11.3T JPY 0.9 11.1 16.4 24.7
JP
Itochu Corp
TSE:8001
10T JPY 0.7 13.7 11.2 17.9
US
W W Grainger Inc
NYSE:GWW
45.7B USD 2.7 25.1 16.8 18.3
US
United Rentals Inc
NYSE:URI
46.1B USD 3.2 18.3 8.5 14.4
UK
Ferguson PLC
LSE:FERG
34.8B GBP 1.5 24.7 119.2 134.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.5T INR 3.3 100 34.4 46.5
US
Fastenal Co
NASDAQ:FAST
39B USD 5.3 33.7 22.9 25.6
UK
Ashtead Group PLC
LSE:AHT
26.7B GBP 3.1 20.6 206.1 341.3
JP
Sumitomo Corp
TSE:8053
4.8T JPY 0.7 9.5 12.1 18.4

See Also

Discover More