First Time Loading...

Cornerstone Building Brands Inc
NYSE:CNR

Watchlist Manager
Cornerstone Building Brands Inc Logo
Cornerstone Building Brands Inc
NYSE:CNR
Watchlist
Price: 24.66 USD Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

7.1B
+4%
Revenue
Growth Rates:
1 Year
+50%
3 Years
+227%
5 Years
+307%
7 Years
-
10 Years
+589%
468.5m
+11%
Operating Income
Growth Rates:
1 Year
+42%
3 Years
+398%
5 Years
+284%
7 Years
-
10 Years
+1 681%
768.1m
+16%
Net Income
Growth Rates:
1 Year
+1 234%
3 Years
+21 237%
5 Years
+1 145%
7 Years
-
10 Years
+9 623%

Earnings Waterfall
Cornerstone Building Brands Inc

Revenue
7.1B USD
Cost of Revenue
-5.6B USD
Gross Profit
1.5B USD
Operating Expenses
-1.1B USD
Operating Income
468.5m USD
Other Expenses
299.6m USD
Net Income
768.1m USD

Income Statement
Cornerstone Building Brands Inc

Rotate your device to view
Income Statement
Currency: USD
Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Jan-2016 May-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Apr-2020 Jul-2020 Oct-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022
Revenue
Revenue
1 038
N/A
1 074
+4%
1 154
+7%
1 208
+5%
1 251
+4%
1 270
+1%
1 308
+3%
1 322
+1%
1 334
+1%
1 378
+3%
1 371
-1%
1 383
+1%
1 437
+4%
1 496
+4%
1 564
+5%
1 611
+3%
1 623
+1%
1 664
+3%
1 685
+1%
1 707
+1%
1 755
+3%
1 762
+0%
1 770
+0%
1 800
+2%
1 837
+2%
1 916
+4%
2 001
+4%
2 187
+9%
2 934
+34%
3 645
+24%
4 890
+34%
4 939
+1%
4 728
-4%
4 670
-1%
4 617
-1%
4 771
+3%
6 353
+33%
6 570
+3%
6 850
+4%
7 150
+4%
Gross Profit
Cost of Revenue
(809)
(837)
(898)
(945)
(985)
(1 002)
(1 033)
(1 049)
(1 063)
(1 095)
(1 080)
(1 078)
(1 115)
(1 152)
(1 189)
(1 219)
(1 220)
(1 236)
(1 259)
(1 286)
(1 321)
(1 341)
(1 354)
(1 376)
(1 409)
(1 470)
(1 538)
(1 734)
(2 310)
(2 845)
(3 801)
(3 805)
(3 645)
(3 599)
(3 567)
(3 692)
(4 957)
(5 162)
(5 391)
(5 617)
Gross Profit
229
N/A
238
+4%
256
+8%
263
+3%
266
+1%
268
+1%
275
+3%
272
-1%
271
-1%
283
+5%
291
+3%
304
+5%
322
+6%
344
+7%
375
+9%
392
+5%
403
+3%
429
+7%
426
-1%
421
-1%
434
+3%
421
-3%
416
-1%
424
+2%
427
+1%
446
+4%
463
+4%
453
-2%
624
+38%
800
+28%
1 088
+36%
1 134
+4%
1 084
-4%
1 071
-1%
1 051
-2%
1 079
+3%
1 396
+29%
1 408
+1%
1 459
+4%
1 533
+5%
Operating Income
Operating Expenses
(203)
(207)
(219)
(231)
(242)
(249)
(257)
(259)
(261)
(264)
(262)
(264)
(276)
(290)
(304)
(312)
(311)
(314)
(312)
(311)
(312)
(308)
(303)
(309)
(308)
(311)
(317)
(359)
(482)
(599)
(805)
(819)
(795)
(778)
(760)
(750)
(980)
(1 004)
(1 038)
(1 064)
Selling, General & Administrative
(203)
(207)
(219)
(231)
(242)
(249)
(257)
(258)
(259)
(261)
(259)
(260)
(269)
(279)
(287)
(294)
(295)
(301)
(303)
(302)
(302)
(298)
(293)
(299)
(298)
(301)
(307)
(312)
(391)
(466)
(628)
(639)
(615)
(598)
(579)
(568)
(750)
(774)
(803)
(826)
Depreciation & Amortization
0
0
0
0
0
0
0
(1)
(2)
(3)
0
(4)
(7)
(11)
(17)
(18)
(16)
(13)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(46)
(90)
(133)
(178)
(181)
(180)
(180)
(181)
(182)
(230)
(230)
(236)
(239)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
26
N/A
30
+16%
37
+21%
32
-12%
24
-26%
18
-24%
18
-1%
14
-25%
10
-28%
19
+96%
29
+50%
41
+42%
47
+14%
55
+18%
71
+30%
80
+13%
92
+14%
115
+25%
114
-1%
110
-4%
122
+11%
113
-7%
114
+0%
116
+2%
120
+3%
135
+13%
146
+8%
94
-36%
142
+51%
201
+42%
283
+41%
314
+11%
289
-8%
293
+1%
290
-1%
329
+13%
416
+26%
404
-3%
421
+4%
468
+11%
Pre-Tax Income
Interest Income Expense
(14)
(14)
(17)
(20)
(23)
(24)
(21)
(18)
(15)
(13)
(13)
(15)
(20)
(26)
(31)
(34)
(33)
(33)
(32)
(31)
(31)
(29)
(28)
(28)
(26)
(25)
(22)
(67)
(120)
(172)
(227)
(228)
(221)
(214)
(211)
(209)
(263)
(257)
(251)
(237)
Non-Reccuring Items
(3)
(13)
(12)
(11)
(10)
(22)
(21)
(20)
(19)
1
(4)
(8)
(12)
(13)
(14)
(11)
(8)
(7)
(3)
(6)
3
3
(4)
(3)
(42)
(37)
(42)
(27)
(49)
(52)
(68)
(573)
(570)
(565)
(557)
(40)
(76)
743
730
806
Total Other Income
0
(0)
0
1
1
1
1
1
1
1
1
1
1
0
1
0
0
1
1
1
1
1
1
2
2
2
1
1
(0)
1
1
0
1
1
1
2
2
2
2
2
Pre-Tax Income
10
N/A
3
-67%
9
+181%
3
-72%
(8)
N/A
(26)
-239%
(22)
+16%
(23)
-6%
(23)
-1%
8
N/A
13
+62%
19
+48%
15
-19%
17
+12%
27
+59%
36
+34%
51
+42%
76
+48%
79
+4%
74
-6%
96
+30%
89
-8%
83
-6%
86
+4%
53
-39%
75
+42%
83
+11%
1
-99%
(27)
N/A
(22)
+18%
(11)
+52%
(487)
-4 535%
(500)
-3%
(486)
+3%
(477)
+2%
82
N/A
79
-3%
892
+1 023%
901
+1%
1 038
+15%
Net Income
Tax Provision
(2)
(1)
(4)
(2)
2
11
9
10
10
(3)
(1)
(3)
(2)
(3)
(9)
(12)
(17)
(25)
(28)
(27)
(34)
(32)
(28)
(26)
(16)
(19)
(19)
2
11
5
(5)
(11)
12
3
(6)
(24)
(41)
(264)
(237)
(270)
Income from Continuing Operations
8
2
5
1
(6)
(15)
(13)
(14)
(13)
5
11
15
13
14
18
24
34
50
51
47
62
56
55
60
37
55
64
3
(16)
(17)
(15)
(498)
(488)
(483)
(483)
58
38
628
664
768
Net Income (Common)
8
N/A
2
-75%
5
+145%
1
-86%
(6)
N/A
(15)
-151%
(13)
+14%
(14)
-5%
(13)
+3%
5
N/A
11
+115%
15
+36%
13
-17%
14
+9%
18
+30%
24
+35%
34
+41%
50
+49%
51
+1%
47
-8%
62
+31%
56
-9%
55
-3%
58
+6%
35
-39%
53
+51%
63
+19%
4
-94%
(15)
N/A
(17)
-16%
(15)
+11%
(498)
-3 131%
(488)
+2%
(483)
+1%
(483)
N/A
58
N/A
38
-34%
628
+1 554%
664
+6%
768
+16%
EPS (Diluted)
0.41
N/A
0.11
-73%
0.25
+127%
0.04
-84%
-0.3
N/A
-0.23
+23%
-0.17
+26%
-0.18
-6%
-0.18
N/A
0.07
N/A
0.14
+100%
0.21
+50%
0.17
-19%
0.18
+6%
0.23
+28%
0.33
+43%
0.46
+39%
0.68
+48%
0.72
+6%
0.66
-8%
0.86
+30%
0.79
-8%
0.78
-1%
0.87
+12%
0.52
-40%
0.8
+54%
0.96
+20%
0.03
-97%
-0.12
N/A
-0.14
-17%
-0.12
+14%
-3.95
-3 192%
-3.86
+2%
-3.85
+0%
-3.85
N/A
0.46
N/A
0.3
-35%
4.94
+1 547%
5.21
+5%
5.98
+15%

See Also

Summary
CNR intrinsic value, competitors valuation, and company profile.
DCF Valuation
CNR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CNR stock valuation using valuation multiples.
Wall Street Estimates
CNR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CNR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.