First Time Loading...

Cornerstone Building Brands Inc
NYSE:CNR

Watchlist Manager
Cornerstone Building Brands Inc Logo
Cornerstone Building Brands Inc
NYSE:CNR
Watchlist
Price: 24.66 USD
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

-45.8m
+79%
Operating Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
541.3m
-1%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-623.3m
-1%
Financing Cash Flow
Growth Rates:
1 Year
-777%
3 Years
-
5 Years
-727%
7 Years
-
10 Years
-

Cash Flow Statement
Cornerstone Building Brands Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Jan-2016 May-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Apr-2020 Jul-2020 Oct-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022
Operating Cash Flow
Net Income
2
5
1
(6)
(15)
(13)
(14)
(13)
5
11
15
13
14
18
24
34
50
51
47
62
56
55
58
35
53
63
(18)
(73)
(91)
(94)
(15)
(498)
(488)
(483)
(483)
58
40
630
666
770
Depreciation & Amortization
25
30
32
33
38
36
35
36
33
36
37
42
47
51
52
49
46
42
42
41
41
41
41
42
42
42
63
112
170
222
264
274
277
285
285
287
290
289
293
294
Change in Deffered Taxes
0
2
(0)
(4)
(13)
(11)
(11)
(12)
1
(3)
5
8
5
5
2
2
1
1
(1)
(1)
(0)
1
(1)
(1)
(1)
(1)
(21)
(28)
(69)
(67)
(6)
(34)
(6)
12
(4)
22
19
(1)
(60)
(66)
Other Non-Cash Items
21
19
22
26
36
37
35
32
16
10
10
10
10
16
16
16
15
12
15
6
7
12
12
49
41
34
58
51
60
62
41
531
534
540
539
33
86
(738)
(705)
(691)
Cash Taxes Paid
0
1
1
1
1
2
2
2
2
1
1
1
1
8
8
8
8
36
36
36
36
29
29
29
29
6
0
0
0
0
51
51
51
2
3
5
27
234
267
267
Cash Interest Paid
0
15
15
15
15
16
16
16
16
12
12
12
12
22
22
22
22
28
28
28
28
28
28
28
28
25
0
0
0
0
240
240
240
240
197
41
102
149
178
183
Change in Working Capital
9
(8)
(16)
(16)
(28)
14
(1)
(7)
9
(20)
(2)
(10)
7
14
9
27
(5)
(37)
(60)
(51)
(75)
(45)
(23)
(30)
(15)
(57)
18
(57)
(63)
(45)
(54)
3
9
45
(28)
(69)
(205)
(293)
(410)
(353)
Cash from Operating Activities
56
N/A
48
-15%
39
-19%
34
-12%
18
-46%
64
+248%
43
-32%
37
-15%
63
+72%
34
-47%
65
+95%
62
-6%
82
+34%
105
+28%
103
-2%
128
+25%
107
-17%
69
-36%
42
-38%
56
+33%
29
-49%
64
+124%
88
+37%
96
+9%
120
+25%
83
-31%
100
+21%
5
-95%
7
+39%
79
+1 060%
230
+191%
276
+20%
327
+18%
399
+22%
308
-23%
331
+7%
230
-31%
(112)
N/A
(216)
-93%
(46)
+79%
Investing Cash Flow
Capital Expenditures
(29)
(28)
(29)
(27)
(23)
(24)
(23)
(22)
(21)
(18)
(18)
(17)
(19)
(21)
(22)
(22)
(21)
(21)
(19)
(22)
(22)
(22)
(26)
(27)
(41)
(48)
(53)
(72)
(84)
(100)
(121)
(122)
(112)
(97)
(82)
(76)
(82)
(95)
(115)
(127)
Other Items
(141)
(138)
(138)
(138)
3
1
2
2
2
1
(247)
(247)
(247)
(247)
0
0
1
11
11
14
21
12
14
7
10
10
95
(84)
(91)
(91)
(174)
(31)
(37)
(36)
(38)
2
(90)
863
664
668
Cash from Investing Activities
(170)
N/A
(166)
+2%
(167)
0%
(165)
+1%
(21)
+88%
(23)
-14%
(21)
+10%
(19)
+8%
(19)
+2%
(17)
+12%
(265)
-1 487%
(264)
+0%
(266)
-1%
(268)
-1%
(22)
+92%
(21)
+0%
(19)
+9%
(10)
+48%
(8)
+17%
(9)
-4%
(1)
+94%
(10)
-1 960%
(12)
-17%
(20)
-68%
(31)
-53%
(38)
-23%
41
N/A
(156)
N/A
(175)
-12%
(191)
-9%
(295)
-54%
(153)
+48%
(149)
+3%
(133)
+11%
(120)
+10%
(73)
+39%
(172)
-134%
768
N/A
549
-28%
541
-1%
Financing Cash Flow
Net Issuance of Common Stock
(2)
(2)
(2)
(2)
(2)
(2)
(23)
(24)
(24)
(24)
(2)
(1)
(3)
(3)
(6)
(13)
(45)
(50)
(48)
(42)
(7)
(40)
(83)
(83)
(83)
(45)
0
0
0
0
0
0
(6)
(6)
(6)
(6)
0
0
0
0
Net Issuance of Debt
104
104
96
95
(8)
(13)
(5)
(3)
(9)
(4)
246
226
217
207
(52)
(42)
(42)
(41)
(41)
(31)
(22)
(12)
8
4
3
2
50
269
264
215
44
284
254
298
404
(56)
(428)
(588)
(588)
(588)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(7)
(8)
(7)
(9)
(5)
(4)
(3)
(5)
1
1
(10)
(9)
(9)
(8)
0
(0)
1
(1)
(3)
(3)
(4)
(2)
(5)
(11)
(12)
(12)
(56)
(50)
(49)
(49)
(27)
(27)
(27)
(34)
(8)
(10)
(24)
(22)
(29)
(34)
Cash from Financing Activities
96
N/A
95
-1%
87
-8%
85
-2%
(14)
N/A
(18)
-33%
(31)
-69%
(32)
-3%
(33)
-1%
(27)
+16%
235
N/A
216
-8%
205
-5%
196
-4%
(59)
N/A
(55)
+6%
(86)
-57%
(93)
-8%
(92)
+0%
(75)
+18%
(33)
+56%
(54)
-63%
(79)
-48%
(90)
-14%
(92)
-1%
(56)
+39%
(5)
+90%
219
N/A
215
-2%
166
-23%
18
-89%
257
+1 371%
221
-14%
258
+17%
390
+51%
(71)
N/A
(452)
-536%
(610)
-35%
(617)
-1%
(623)
-1%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
0
0
0
(0)
0
(1)
0
0
0
0
(0)
(0)
(1)
0
2
1
2
(1)
(1)
1
0
3
(0)
(1)
(0)
(1)
Net Change in Cash
(17)
N/A
(24)
-38%
(41)
-72%
(46)
-13%
(16)
+65%
22
N/A
(9)
N/A
(15)
-66%
11
N/A
(11)
N/A
34
N/A
13
-62%
21
+60%
33
+60%
23
-30%
52
+128%
2
-96%
(34)
N/A
(58)
-69%
(28)
+51%
(5)
+83%
0
N/A
(3)
N/A
(14)
-321%
(3)
+83%
(11)
-356%
135
N/A
68
-50%
48
-30%
55
+14%
(45)
N/A
380
N/A
398
+5%
525
+32%
578
+10%
189
-67%
(395)
N/A
46
N/A
(284)
N/A
(129)
+55%
Free Cash Flow
Free Cash Flow
28
N/A
20
-29%
10
-48%
7
-32%
(5)
N/A
40
N/A
20
-49%
15
-27%
42
+180%
16
-63%
47
+202%
44
-6%
64
+43%
84
+33%
82
-3%
107
+31%
87
-19%
48
-45%
23
-52%
34
+48%
7
-79%
42
+497%
62
+47%
69
+11%
79
+15%
35
-56%
47
+35%
(67)
N/A
(77)
-15%
(21)
+73%
109
N/A
155
+42%
215
+39%
302
+40%
227
-25%
255
+13%
148
-42%
(207)
N/A
(331)
-60%
(173)
+48%

See Also

Summary
CNR intrinsic value, competitors valuation, and company profile.
DCF Valuation
CNR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CNR stock valuation using valuation multiples.
Wall Street Estimates
CNR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CNR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.