Compass Diversified Holdings
NYSE:CODI

Watchlist Manager
Compass Diversified Holdings Logo
Compass Diversified Holdings
NYSE:CODI
Watchlist
Price: 6.72 USD -1.03% Market Closed
Market Cap: 505.6m USD

Intrinsic Value

CODI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one CODI stock under the Base Case scenario is 51.59 USD. Compared to the current market price of 6.72 USD, Compass Diversified Holdings is Undervalued by 87%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CODI Intrinsic Value
51.59 USD
Undervaluation 87%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Compass Diversified Holdings

Valuation History Unavailable

Historical valuation for CODI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Compass Diversified Holdings
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Compass Diversified Holdings

Current Assets 1.6B
Cash & Short-Term Investments 59.7m
Receivables 444.4m
Other Current Assets 1.1B
Non-Current Assets 2.5B
PP&E 443.3m
Intangibles 2B
Other Non-Current Assets 10.1m
Efficiency

Free Cash Flow Analysis
Compass Diversified Holdings

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Compass Diversified Holdings

Revenue
2.2B USD
Cost of Revenue
-1.2B USD
Gross Profit
1B USD
Operating Expenses
-756.7m USD
Operating Income
243.7m USD
Other Expenses
-309.6m USD
Net Income
-65.9m USD
Fundamental Scores

CODI Profitability Score
Profitability Due Diligence

Compass Diversified Holdings's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Declining ROIC
46/100
Profitability
Score

Compass Diversified Holdings's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

CODI Solvency Score
Solvency Due Diligence

Compass Diversified Holdings's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
36/100
Solvency
Score

Compass Diversified Holdings's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CODI Price Targets Summary
Compass Diversified Holdings

Wall Street analysts forecast CODI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CODI is 30.89 USD with a low forecast of 23.23 USD and a high forecast of 37.8 USD.

Lowest
Price Target
23.23 USD
246% Upside
Average
Price Target
30.89 USD
360% Upside
Highest
Price Target
37.8 USD
463% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CODI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CODI Insider Trading
Buy and sell transactions by insiders

CODI News

Other Videos
What is the Intrinsic Value of one CODI stock?

The intrinsic value of one CODI stock under the Base Case scenario is 51.59 USD.

Is CODI stock undervalued or overvalued?

Compared to the current market price of 6.72 USD, Compass Diversified Holdings is Undervalued by 87%.

Back to Top