Compass Diversified Holdings
NYSE:CODI

Watchlist Manager
Compass Diversified Holdings Logo
Compass Diversified Holdings
NYSE:CODI
Watchlist
Price: 6.2899 USD -4.26% Market Closed
Market Cap: $473.3m

Relative Value

The Relative Value of one CODI stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.2899 USD, Compass Diversified Holdings is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CODI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CODI Competitors Multiples
Compass Diversified Holdings Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Compass Diversified Holdings
NYSE:CODI
486.8m USD 0.2 -7.1 5.6 8.9
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.8 15.6 15.4 18.9
SE
Investor AB
STO:INVE B
1.1T SEK 13.2 6.8 48.5 48.5
ZA
Remgro Ltd
JSE:REM
102B ZAR 0 0.3 -1.5 -2.1
SE
Industrivarden AB
STO:INDU A
193.8B SEK 13.7 14.1 14 14
NL
Exor NV
AEX:EXO
14.1B EUR -46.7 -21.7 -34.7 -34.7
MC
HAL Trust
AEX:HAL
14B EUR 1.1 8.1 7.5 7.5
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
130.8B SEK 4.5 17.3 23 23
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 118.8 13.8 140.8 146.6
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.9B EUR 1.2 -27.8 18.3 115.5
BE
Sofina SA
XBRU:SOF
9B EUR 19.6 21.9 23.2 23.2
P/E Multiple
Earnings Growth PEG
US
Compass Diversified Holdings
NYSE:CODI
Average P/E: 12.3
Negative Multiple: -7.1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.6
-18%
N/A
SE
Investor AB
STO:INVE B
6.8
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
0.3
-67%
N/A
SE
Industrivarden AB
STO:INDU A
14.1
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -21.7
-66%
N/A
MC
HAL Trust
AEX:HAL
8.1
0%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
17.3
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
13.8
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -27.8
52%
N/A
BE
Sofina SA
XBRU:SOF
21.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Compass Diversified Holdings
NYSE:CODI
Average EV/EBITDA: 32.9
5.6
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.4
N/A N/A
SE
Investor AB
STO:INVE B
48.5
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
Negative Multiple: -1.5 N/A N/A
SE
Industrivarden AB
STO:INDU A
14
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -34.7 N/A N/A
MC
HAL Trust
AEX:HAL
7.5
5%
1.5
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
140.8
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18.3
9%
2
BE
Sofina SA
XBRU:SOF
23.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Compass Diversified Holdings
NYSE:CODI
Average EV/EBIT: 45.1
8.9
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
18.9
-6%
N/A
SE
Investor AB
STO:INVE B
48.5
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
Negative Multiple: -2.1
4%
N/A
SE
Industrivarden AB
STO:INDU A
14
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -34.7
-66%
N/A
MC
HAL Trust
AEX:HAL
7.5
6%
1.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
146.6
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
115.5
-19%
N/A
BE
Sofina SA
XBRU:SOF
23.2
N/A N/A