C

Compass Inc
NYSE:COMP

Watchlist Manager
Compass Inc
NYSE:COMP
Watchlist
Price: 10.72 USD 1.32%
Market Cap: 6B USD

Intrinsic Value

The intrinsic value of one COMP stock under the Base Case scenario is 13.24 USD. Compared to the current market price of 10.72 USD, Compass Inc is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COMP Intrinsic Value
13.24 USD
Undervaluation 19%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Compass Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about COMP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is COMP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Compass Inc.

Explain Valuation
Compare COMP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about COMP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Compass Inc

Current Assets 313.3m
Cash & Short-Term Investments 170.3m
Receivables 106m
Other Current Assets 37m
Non-Current Assets 1.2B
PP&E 496.8m
Intangibles 691.2m
Other Non-Current Assets 52.2m
Current Liabilities 391m
Accounts Payable 15.3m
Accrued Liabilities 232.9m
Short-Term Debt 28.8m
Other Current Liabilities 114m
Non-Current Liabilities 389.2m
Other Non-Current Liabilities 389.2m
Efficiency

Free Cash Flow Analysis
Compass Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Compass Inc

Revenue
6.6B USD
Cost of Revenue
-5.4B USD
Gross Profit
1.2B USD
Operating Expenses
-1.2B USD
Operating Income
-34m USD
Other Expenses
-22.4m USD
Net Income
-56.4m USD
Fundamental Scores

COMP Profitability Score
Profitability Due Diligence

Compass Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

34/100
Profitability
Score

Compass Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

COMP Solvency Score
Solvency Due Diligence

Compass Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
62/100
Solvency
Score

Compass Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COMP Price Targets Summary
Compass Inc

Wall Street analysts forecast COMP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COMP is 10.84 USD with a low forecast of 8.08 USD and a high forecast of 13.65 USD.

Lowest
Price Target
8.08 USD
25% Downside
Average
Price Target
10.84 USD
1% Upside
Highest
Price Target
13.65 USD
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Compass Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for COMP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

COMP Insider Trading
Buy and sell transactions by insiders

COMP News

Other Videos
What is the Intrinsic Value of one COMP stock?

The intrinsic value of one COMP stock under the Base Case scenario is 13.24 USD.

Is COMP stock undervalued or overvalued?

Compared to the current market price of 10.72 USD, Compass Inc is Undervalued by 19%.

Back to Top