C

Compass Inc
NYSE:COMP

Watchlist Manager
Compass Inc
NYSE:COMP
Watchlist
Price: 7.77 USD -4.43% Market Closed
Market Cap: $5.8B

Relative Value

The Relative Value of one COMP stock under the Base Case scenario is 23.69 USD. Compared to the current market price of 7.77 USD, Compass Inc is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COMP Relative Value
Base Case
23.69 USD
Undervaluation 67%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

COMP Competitors Multiples
Compass Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Compass Inc
NYSE:COMP
5.8B USD 0.8 -98.6 67 -190.8
US
CBRE Group Inc
NYSE:CBRE
39B USD 1 33.7 20 34.4
CN
Ke Holdings Inc
HKEX:2423
139.5B HKD 1.3 40.9 34 34
US
Jones Lang LaSalle Inc
NYSE:JLL
13.8B USD 0.5 17.4 10.3 12.6
US
Zillow Group Inc
NASDAQ:ZG
10.5B USD 4.1 455.1 41.1 -298
CA
FirstService Corp
TSX:FSV
8.5B CAD 1.1 42.9 13.3 20.4
CA
Colliers International Group Inc
TSX:CIGI
7.1B CAD 0.9 50 10.2 16.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.7B USD 1.1 -3.6 -21.1 -17.7
UK
Cushman & Wakefield PLC
NYSE:CWK
2.7B USD 0.3 31.1 8.1 10
US
Newmark Group Inc
NASDAQ:NMRK
2.6B USD 0.8 20.6 9.3 16.3
US
Anywhere Real Estate Inc
NYSE:HOUS
2B USD 0.3 -15.4 15.3 51.1
P/E Multiple
Earnings Growth PEG
US
C
Compass Inc
NYSE:COMP
Average P/E: 86.5
Negative Multiple: -98.6
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
33.7
37%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
40.9
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.4
18%
1
US
Zillow Group Inc
NASDAQ:ZG
455.1
241%
1.9
CA
FirstService Corp
TSX:FSV
42.9
31%
1.4
CA
Colliers International Group Inc
TSX:CIGI
50
67%
0.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -3.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
31.1
73%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
20.6
42%
0.5
US
Anywhere Real Estate Inc
NYSE:HOUS
Negative Multiple: -15.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Compass Inc
NYSE:COMP
Average EV/EBITDA: 22.9
67
138%
0.5
US
CBRE Group Inc
NYSE:CBRE
20
29%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
34
79%
0.4
US
Jones Lang LaSalle Inc
NYSE:JLL
10.3
11%
0.9
US
Zillow Group Inc
NASDAQ:ZG
41.1
75%
0.5
CA
FirstService Corp
TSX:FSV
13.3
8%
1.7
CA
Colliers International Group Inc
TSX:CIGI
10.2
15%
0.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -21.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
8.1
17%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
9.3
26%
0.4
US
Anywhere Real Estate Inc
NYSE:HOUS
15.3
16%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Compass Inc
NYSE:COMP
Average EV/EBIT: 24.4
Negative Multiple: -190.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.4
44%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
34
176%
0.2
US
Jones Lang LaSalle Inc
NYSE:JLL
12.6
12%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -298 N/A N/A
CA
FirstService Corp
TSX:FSV
20.4
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
16.7
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -17.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10
15%
0.7
US
Newmark Group Inc
NASDAQ:NMRK
16.3
42%
0.4
US
Anywhere Real Estate Inc
NYSE:HOUS
51.1
49%
1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett