C

Compass Inc
NYSE:COMP

Watchlist Manager
Compass Inc
NYSE:COMP
Watchlist
Price: 8.09 USD 3.32%
Market Cap: 4.2B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one COMP stock under the Base Case scenario is 20.91 USD. Compared to the current market price of 8.09 USD, Compass Inc is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COMP Relative Value
Base Case
20.91 USD
Undervaluation 61%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
19
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
3.6
Forward
0.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.1
Industry
16.4
Forward
79
More Details
33.1
P/OCF
P/OCF
Price to OCF
33.1
vs History
21
vs Industry
7
Median 3Y
-4.6
Median 5Y
-8.6
Industry
10.8
More Details
40.3
P/FCFE
P/FCFE
Price to FCFE
40.3
vs History
9
vs Industry
7
Median 3Y
-8
Median 5Y
-9.6
Industry
12.6
More Details
10.1
P/B
P/B
Price to Book Value
10.1
vs History
7
vs Industry
1
Median 3Y
3.9
Median 5Y
4.3
Industry
0.8
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
19
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
6.4
Forward
0.5
More Details
3.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.9
vs History
19
vs Industry
70
Median 3Y
1.6
Median 5Y
2
Industry
11.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-8.2
Industry
15.7
Forward
13.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-5
Median 5Y
-6.1
Industry
18.9
Forward
39.6
More Details
31.9
EV/OCF
EV/OCF
Enterprise Value to OCF
31.9
vs History
21
vs Industry
12
Median 3Y
-4.2
Median 5Y
-6.7
Industry
18.3
More Details
36.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
36.6
vs History
21
vs Industry
13
Median 3Y
-3.2
Median 5Y
-5
Industry
20
More Details
4.1
EV/IC
EV/IC
Enterprise Value to IC
4.1
vs History
17
vs Industry
2
Median 3Y
1.5
Median 5Y
1.8
Industry
0.7
More Details

Multiples Across Competitors

COMP Competitors Multiples
Compass Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Compass Inc
NYSE:COMP
4.1B USD 0.7 -26.4 -66.3 -27.5
US
CBRE Group Inc
NYSE:CBRE
38B USD 1 37.8 18.8 27.1
CN
Ke Holdings Inc
HKEX:2423
188.4B HKD 1.9 43.5 25.1 31.6
US
Zillow Group Inc
NASDAQ:ZG
16.3B USD 7.3 -145.5 243 -76.7
US
Jones Lang LaSalle Inc
NYSE:JLL
11.1B USD 0.5 20.4 11.1 14.3
CA
FirstService Corp
TSX:FSV
11B CAD 1.5 60.9 17.8 27
CA
Colliers International Group Inc
TSX:CIGI
8.3B CAD 1.2 37.3 12.7 20.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.9B HKD 1.3 11.9 5.9 5.9
UK
Cushman & Wakefield PLC
NYSE:CWK
2.3B USD 0.2 17.6 8.8 11.7
JP
Relo Group Inc
TSE:8876
291.2B JPY 2 -91.9 5 9.1
US
Newmark Group Inc
NASDAQ:NMRK
1.8B USD 0.7 30.1 9 18.5
P/E Multiple
Earnings Growth PEG
US
C
Compass Inc
NYSE:COMP
Average P/E: 32.4
Negative Multiple: -26.4 		N/A N/A
US
CBRE Group Inc
NYSE:CBRE
37.8
37%
1
CN
K
Ke Holdings Inc
HKEX:2423
43.5
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -145.5 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
20.4
24%
0.8
CA
FirstService Corp
TSX:FSV
60.9
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
37.3
41%
0.9
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.9
12%
1
UK
Cushman & Wakefield PLC
NYSE:CWK
17.6
38%
0.5
JP
Relo Group Inc
TSE:8876
Negative Multiple: -91.9 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
30.1
76%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Compass Inc
NYSE:COMP
Average EV/EBIT: 18.4
Negative Multiple: -27.5 		N/A N/A
US
CBRE Group Inc
NYSE:CBRE
27.1
25%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
31.6
29%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -76.7 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.3
15%
1
CA
FirstService Corp
TSX:FSV
27
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
20.5
15%
1.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.9
N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11.7
18%
0.6
JP
Relo Group Inc
TSE:8876
9.1
N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
18.5
38%
0.5

See Also

Summary
COMP intrinsic value, competitors valuation, and company profile.
DCF Valuation
COMP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COMP stock valuation using valuation multiples.
Wall Street Estimates
COMP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COMP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 251,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.