C

Compass Inc
NYSE:COMP

Watchlist Manager
Compass Inc
NYSE:COMP
Watchlist
Price: 6.53 USD -3.4% Market Closed
Market Cap: 3.5B USD

Relative Value

The Relative Value of one COMP stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.53 USD, Compass Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COMP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
3.8
Forward
0.5
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-6.1
Industry
16.8
Forward
-82
vs History
24
vs Industry
7
Median 3Y
-4.4
Median 5Y
-7.2
Industry
11.2
vs History
15
vs Industry
7
Median 3Y
-7
Median 5Y
-9.2
Industry
13.3
vs History
26
vs Industry
1
Median 3Y
4.2
Median 5Y
4.3
Industry
0.9
vs History
24
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
6.7
Forward
0.5
vs History
24
vs Industry
70
Median 3Y
1.8
Median 5Y
2
Industry
12.3
vs History
3
vs Industry
Median 3Y
-4.3
Median 5Y
-7.3
Industry
16
Forward
13.3
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.1
Industry
19.3
Forward
-6 057
vs History
24
vs Industry
12
Median 3Y
-3.1
Median 5Y
-6.5
Industry
18.6
vs History
24
vs Industry
13
Median 3Y
-2.4
Median 5Y
-4.8
Industry
20.2
vs History
33
vs Industry
2
Median 3Y
1.7
Median 5Y
1.8
Industry
0.8

Multiples Across Competitors

COMP Competitors Multiples
Compass Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Compass Inc
NYSE:COMP
3.4B USD 0.6 -46.6 97.6 -59.8
US
CBRE Group Inc
NYSE:CBRE
42.1B USD 1.1 41.9 20.6 29.7
CN
Ke Holdings Inc
HKEX:2423
172.8B HKD 1.6 35.1 25.2 25.2
US
Zillow Group Inc
NASDAQ:ZG
18.2B USD 7.9 -224.4 170.9 -104.6
US
Jones Lang LaSalle Inc
NYSE:JLL
12.2B USD 0.5 22.8 12.3 15.9
CA
FirstService Corp
TSX:FSV
11.1B CAD 1.5 61.8 18.1 27.4
CA
Colliers International Group Inc
TSX:CIGI
9.3B CAD 1.4 46.9 14.1 23.4
UK
Cushman & Wakefield PLC
NYSE:CWK
2.7B USD 0.3 16.7 9.5 12.2
HK
China Overseas Property Holdings Ltd
HKEX:2669
18.1B HKD 1.3 12 6.2 6.5
US
Newmark Group Inc
NASDAQ:NMRK
2.3B USD 0.8 33.5 10.6 21.2
UK
Savills PLC
LSE:SVS
1.3B GBP 0.5 24 6.9 12.6
P/E Multiple
Earnings Growth PEG
US
C
Compass Inc
NYSE:COMP
Average P/E: 32.7
Negative Multiple: -46.6
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.9
37%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
35.1
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -224.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
22.8
25%
0.9
CA
FirstService Corp
TSX:FSV
61.8
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
46.9
41%
1.1
UK
Cushman & Wakefield PLC
NYSE:CWK
16.7
40%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
12
12%
1
US
Newmark Group Inc
NASDAQ:NMRK
33.5
78%
0.4
UK
Savills PLC
LSE:SVS
24
39%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Compass Inc
NYSE:COMP
Average EV/EBIT: 19.3
Negative Multiple: -59.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
29.7
29%
1
CN
K
Ke Holdings Inc
HKEX:2423
25.2
41%
0.6
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -104.6 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
15.9
14%
1.1
CA
FirstService Corp
TSX:FSV
27.4
10%
2.7
CA
Colliers International Group Inc
TSX:CIGI
23.4
12%
1.9
UK
Cushman & Wakefield PLC
NYSE:CWK
12.2
20%
0.6
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.5
11%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
21.2
39%
0.5
UK
Savills PLC
LSE:SVS
12.6
25%
0.5