C

Compass Inc
NYSE:COMP

Watchlist Manager
Compass Inc
NYSE:COMP
Watchlist
Price: 10.74 USD -0.19% Market Closed
Market Cap: 6B USD

Relative Value

The Relative Value of one COMP stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.74 USD, Compass Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COMP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
10
vs Industry
74
Median 3Y
0.4
Median 5Y
0.5
Industry
3.8
Forward
0.9
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-7.3
Industry
16.2
Forward
-114.4
vs History
22
vs Industry
7
Median 3Y
21.3
Median 5Y
-6.3
Industry
11.2
vs History
8
vs Industry
7
Median 3Y
-6.3
Median 5Y
-8.8
Industry
12.8
vs History
10
vs Industry
1
Median 3Y
4.7
Median 5Y
4.5
Industry
0.9
vs History
6
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
6.9
Forward
0.8
vs History
6
vs Industry
70
Median 3Y
2
Median 5Y
2.2
Industry
12.5
vs History
5
vs Industry
Median 3Y
-4.2
Median 5Y
-5.8
Industry
15.8
Forward
20.9
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-6.8
Industry
19.1
Forward
-102.3
vs History
20
vs Industry
12
Median 3Y
20.6
Median 5Y
-5.1
Industry
18.5
vs History
24
vs Industry
13
Median 3Y
22.2
Median 5Y
-4.1
Industry
20.5
vs History
10
vs Industry
2
Median 3Y
1.8
Median 5Y
2.1
Industry
0.8

Multiples Across Competitors

COMP Competitors Multiples
Compass Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Compass Inc
NYSE:COMP
6B USD 0.9 -106.4 81.9 -172.3
US
CBRE Group Inc
NYSE:CBRE
47.5B USD 1.2 38.7 21.1 32.2
CN
Ke Holdings Inc
HKEX:2423
154.4B HKD 1.4 35.9 26.9 26.9
US
Zillow Group Inc
NASDAQ:ZG
17.5B USD 7.1 -547.5 94.8 -182.2
US
Jones Lang LaSalle Inc
NYSE:JLL
15.8B USD 0.6 25 13.8 17.3
CA
Colliers International Group Inc
TSX:CIGI
10.2B CAD 1.4 63.4 14.3 23.8
CA
FirstService Corp
TSX:FSV
9.7B CAD 1.3 51 15 22.8
US
Opendoor Technologies Inc
NASDAQ:OPEN
6.2B USD 1.3 -19.7 -40.1 -31.9
UK
Cushman & Wakefield PLC
NYSE:CWK
3.5B USD 0.4 15.8 9.9 12.2
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 29.9 12.4 22.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.8B HKD 1.1 10.3 5 5
P/E Multiple
Earnings Growth PEG
US
C
Compass Inc
NYSE:COMP
Average P/E: 33.7
Negative Multiple: -106.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
38.7
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
35.9
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -547.5 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
25
26%
1
CA
Colliers International Group Inc
TSX:CIGI
63.4
39%
1.6
CA
FirstService Corp
TSX:FSV
51
33%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -19.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.8
43%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.9
82%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
10.3
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Compass Inc
NYSE:COMP
Average EV/EBIT: 20.3
Negative Multiple: -172.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
32.2
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
26.9
30%
0.9
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -182.2 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.3
17%
1
CA
Colliers International Group Inc
TSX:CIGI
23.8
16%
1.5
CA
FirstService Corp
TSX:FSV
22.8
10%
2.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -31.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.2
19%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.5
41%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5
8%
0.6