Coty Inc
NYSE:COTY

Watchlist Manager
Coty Inc Logo
Coty Inc
NYSE:COTY
Watchlist
Price: 3.37 USD 2.12%
Market Cap: 2.9B USD

Income Statement

Earnings Waterfall
Coty Inc

Revenue
5.8B USD
Cost of Revenue
-2B USD
Gross Profit
3.8B USD
Operating Expenses
-3.3B USD
Operating Income
493.9m USD
Other Expenses
-890m USD
Net Income
-396.1m USD

Income Statement
Coty Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
83
83
82
80
80
80
77
75
72
70
72
72
73
72
68
76
91
113
138
172
197
220
247
258
274
223
228
232
0
252
135
115
174
233
171
178
171
232
236
237
246
241
236
239
244
261
270
267
261
252
245
240
232
227
0
Revenue
4 603
N/A
4 611
+0%
4 580
-1%
4 621
+1%
4 614
0%
4 649
+1%
4 614
-1%
4 558
-1%
4 569
+0%
4 552
0%
4 556
+0%
4 492
-1%
4 417
-2%
4 395
0%
4 325
-2%
4 276
-1%
4 293
+0%
4 349
+1%
4 317
-1%
5 403
+25%
6 485
+20%
7 650
+18%
8 808
+15%
9 149
+4%
9 340
+2%
6 842
-27%
6 635
-3%
6 508
-2%
4 525
-30%
6 288
+39%
5 668
-10%
4 840
-15%
5 664
+17%
4 718
-17%
4 431
-6%
4 163
-6%
4 128
-1%
4 630
+12%
4 878
+5%
5 040
+3%
5 199
+3%
5 304
+2%
5 323
+0%
5 268
-1%
5 371
+2%
5 554
+3%
5 806
+5%
6 010
+4%
6 106
+2%
6 118
+0%
6 148
+0%
6 090
-1%
6 004
-1%
5 893
-2%
5 799
-2%
Gross Profit
Cost of Revenue
(1 848)
(1 824)
(1 807)
(1 836)
(1 822)
(1 860)
(1 856)
(1 842)
(1 855)
(1 866)
(1 876)
(1 836)
(1 792)
(1 757)
(1 719)
(1 677)
(1 695)
(1 746)
(1 747)
(2 168)
(2 607)
(3 012)
(3 431)
(3 557)
(3 545)
(2 668)
(2 608)
(2 545)
(1 891)
(2 489)
(2 247)
(1 927)
(2 235)
(1 977)
(1 880)
(1 831)
(1 770)
(1 853)
(1 893)
(1 870)
(1 905)
(1 924)
(1 920)
(1 884)
(1 939)
(1 996)
(2 094)
(2 172)
(2 182)
(2 179)
(2 156)
(2 107)
(2 075)
(2 057)
(2 040)
Gross Profit
2 756
N/A
2 787
+1%
2 773
-1%
2 785
+0%
2 791
+0%
2 789
0%
2 758
-1%
2 716
-2%
2 714
0%
2 686
-1%
2 680
0%
2 657
-1%
2 626
-1%
2 638
+0%
2 607
-1%
2 599
0%
2 599
0%
2 603
+0%
2 570
-1%
3 235
+26%
3 877
+20%
4 638
+20%
5 377
+16%
5 593
+4%
5 795
+4%
4 174
-28%
4 027
-4%
3 963
-2%
2 634
-34%
3 799
+44%
3 421
-10%
2 913
-15%
3 429
+18%
2 741
-20%
2 551
-7%
2 331
-9%
2 358
+1%
2 777
+18%
2 984
+7%
3 170
+6%
3 294
+4%
3 381
+3%
3 403
+1%
3 384
-1%
3 432
+1%
3 559
+4%
3 712
+4%
3 838
+3%
3 925
+2%
3 939
+0%
3 992
+1%
3 983
0%
3 929
-1%
3 836
-2%
3 758
-2%
Operating Income
Operating Expenses
(2 332)
(2 355)
(2 460)
(2 431)
(2 353)
(2 306)
(2 270)
(2 258)
(2 231)
(2 212)
(2 176)
(2 127)
(2 048)
(2 006)
(1 931)
(1 862)
(1 864)
(1 800)
(1 875)
(2 613)
(3 274)
(3 803)
(4 514)
(4 663)
(4 834)
(3 886)
(3 861)
(3 829)
(2 740)
(3 555)
(3 218)
(2 818)
(3 361)
(3 111)
(2 914)
(2 689)
(2 552)
(2 613)
(2 803)
(2 870)
(2 973)
(3 086)
(2 976)
(3 010)
(3 069)
(3 005)
(3 108)
(3 187)
(3 238)
(3 353)
(3 396)
(3 359)
(3 363)
(3 290)
(3 264)
Selling, General & Administrative
(2 230)
(2 214)
(2 365)
(2 340)
(2 264)
(2 171)
(2 179)
(2 166)
(2 141)
(2 080)
(2 094)
(2 049)
(1 973)
(1 814)
(1 856)
(1 787)
(1 786)
(1 608)
(1 794)
(2 455)
(3 034)
(3 389)
(4 182)
(4 337)
(4 517)
(3 533)
(3 603)
(3 571)
(2 569)
(3 210)
(3 005)
(2 644)
(3 131)
(2 785)
(2 673)
(2 438)
(2 301)
(2 265)
(2 560)
(2 638)
(2 753)
(2 781)
(2 779)
(2 816)
(2 877)
(2 716)
(2 914)
(2 994)
(3 044)
(3 033)
(3 203)
(3 167)
(3 174)
(2 980)
(3 086)
Research & Development
0
(40)
0
0
0
(45)
0
0
0
(47)
0
0
0
(48)
0
0
0
(48)
0
0
0
(139)
0
0
0
(108)
0
0
0
(99)
0
0
0
(93)
0
0
0
(97)
0
0
0
(97)
0
0
0
(97)
0
0
0
(127)
0
0
0
(123)
0
Depreciation & Amortization
(102)
(100)
(95)
(91)
(90)
(90)
(91)
(91)
(90)
(86)
(82)
(78)
(75)
(145)
(75)
(75)
(78)
(145)
(82)
(158)
(240)
(275)
(332)
(327)
(317)
(244)
(259)
(258)
(171)
(247)
(213)
(175)
(230)
(233)
(240)
(251)
(252)
(251)
(243)
(232)
(220)
(207)
(198)
(194)
(192)
(192)
(193)
(194)
(194)
(193)
(193)
(192)
(189)
(187)
(178)
Operating Income
424
N/A
433
+2%
313
-28%
354
+13%
438
+24%
483
+10%
488
+1%
458
-6%
483
+5%
474
-2%
504
+6%
530
+5%
578
+9%
632
+9%
676
+7%
737
+9%
735
0%
803
+9%
695
-13%
622
-10%
603
-3%
836
+38%
863
+3%
929
+8%
961
+3%
288
-70%
166
-43%
135
-19%
(106)
N/A
244
N/A
203
-17%
95
-53%
68
-29%
(370)
N/A
(363)
+2%
(358)
+1%
(195)
+46%
164
N/A
181
+11%
300
+65%
320
+7%
295
-8%
426
+44%
374
-12%
362
-3%
554
+53%
604
+9%
650
+8%
687
+6%
586
-15%
596
+2%
624
+5%
565
-9%
546
-3%
494
-9%
Pre-Tax Income
Interest Income Expense
(125)
(83)
(61)
(75)
(75)
(76)
(77)
(75)
(72)
(69)
(71)
(73)
(73)
(73)
(69)
(65)
(72)
(82)
(106)
(150)
(185)
(219)
(245)
(247)
(259)
(201)
(198)
(206)
(284)
(225)
(224)
(214)
(116)
(243)
(229)
(230)
(229)
(235)
(239)
(241)
(247)
(224)
(225)
(225)
(228)
(258)
(262)
(274)
(269)
(277)
(286)
(235)
(176)
(131)
(116)
Non-Reccuring Items
(128)
(642)
(605)
(589)
(505)
(89)
(94)
(143)
(469)
(448)
(612)
(598)
(259)
(326)
(319)
(415)
(504)
(552)
(479)
(570)
(767)
(1 273)
(1 320)
(1 198)
(1 017)
(455)
(381)
(1 329)
(1 227)
(3 933)
(3 807)
(2 974)
(3 128)
(866)
(1 004)
(911)
(776)
(213)
(147)
(38)
(0)
(54)
(31)
(23)
(25)
(10)
(35)
(44)
(46)
(39)
(9)
(6)
(305)
(305)
(306)
Total Other Income
6
(39)
5
3
2
0
0
0
2
(1)
(2)
(2)
(3)
0
0
(24)
(31)
(30)
(32)
(6)
1
(2)
(3)
(8)
(12)
(28)
(27)
(28)
71
(32)
(31)
(28)
(136)
12
7
(9)
66
44
430
574
566
410
117
133
236
419
244
196
19
(65)
(15)
(298)
(463)
(455)
(443)
Pre-Tax Income
177
N/A
(331)
N/A
(348)
-5%
(308)
+12%
(140)
+54%
319
N/A
318
0%
241
-24%
(57)
N/A
(44)
+22%
(181)
-310%
(143)
+21%
242
N/A
233
-3%
288
+23%
234
-19%
128
-45%
139
+9%
78
-44%
(103)
N/A
(347)
-237%
(658)
-90%
(704)
-7%
(523)
+26%
(326)
+38%
(395)
-21%
(441)
-12%
(1 429)
-224%
(1 546)
-8%
(3 945)
-155%
(3 859)
+2%
(3 122)
+19%
(3 313)
-6%
(1 468)
+56%
(1 589)
-8%
(1 508)
+5%
(1 134)
+25%
(240)
+79%
226
N/A
595
+163%
639
+7%
427
-33%
288
-33%
258
-10%
345
+34%
705
+104%
552
-22%
529
-4%
391
-26%
205
-48%
286
+40%
85
-70%
(379)
N/A
(345)
+9%
(370)
-7%
Net Income
Tax Provision
(115)
38
35
27
47
(117)
(109)
(72)
(51)
(20)
31
35
(21)
26
88
105
108
40
(22)
114
219
260
280
166
83
155
207
121
142
55
(4)
113
141
378
604
606
566
172
(188)
(278)
(297)
(165)
(120)
(109)
(139)
(182)
(153)
(185)
(150)
(95)
(96)
(51)
2
(5)
4
Income from Continuing Operations
62
(293)
(313)
(281)
(93)
202
209
169
(108)
(64)
(150)
(108)
221
259
376
339
236
179
56
10
(129)
(399)
(424)
(358)
(244)
(239)
(233)
(1 308)
(1 404)
(3 891)
(3 864)
(3 009)
(3 171)
(1 090)
(984)
(902)
(568)
(68)
39
317
342
262
168
149
207
523
399
344
241
109
190
35
(377)
(350)
(367)
Income to Minority Interest
(30)
(31)
(30)
(32)
(34)
(34)
(35)
(35)
(32)
(33)
(31)
(30)
(30)
(27)
(28)
(27)
(27)
(22)
(25)
(21)
(20)
(24)
(18)
(22)
(34)
(41)
(39)
(35)
(26)
(15)
(17)
(17)
(16)
(4)
(6)
1
11
4
7
2
(2)
(8)
(11)
(12)
(14)
(15)
(18)
(20)
(21)
(20)
(19)
(21)
(20)
(18)
(16)
Net Income (Common)
32
N/A
(324)
N/A
(344)
-6%
(313)
+9%
(127)
+59%
168
N/A
175
+4%
134
-23%
(140)
N/A
(97)
+30%
(180)
-85%
(137)
+24%
191
N/A
233
+21%
348
+50%
311
-10%
209
-33%
157
-25%
31
-80%
(11)
N/A
(148)
-1 249%
(422)
-185%
(442)
-5%
(380)
+14%
(292)
+23%
(169)
+42%
(161)
+5%
(1 231)
-664%
(1 166)
+5%
(3 784)
-225%
(3 720)
+2%
(2 780)
+25%
(3 040)
-9%
(1 013)
+67%
(865)
+15%
(1 119)
-29%
(866)
+23%
(304)
+65%
(401)
-32%
67
N/A
136
+103%
61
-55%
84
+36%
126
+51%
181
+44%
495
+174%
368
-26%
311
-16%
206
-34%
76
-63%
158
+107%
0
-100%
(409)
N/A
(381)
+7%
(396)
-4%
EPS (Diluted)
0.08
N/A
-0.87
N/A
-0.86
+1%
-0.78
+9%
-0.32
+59%
0.42
N/A
0.44
+5%
0.34
-23%
-0.37
N/A
-0.26
+30%
-0.49
-88%
-0.37
+24%
0.54
N/A
0.64
+19%
0.93
+45%
0.86
-8%
0.61
-29%
0.44
-28%
0.04
-91%
-0.01
N/A
-0.19
-1 800%
-0.66
-247%
-0.6
+9%
-0.51
+15%
-0.37
+27%
-0.22
+41%
-0.21
+5%
-1.63
-676%
-1.53
+6%
-5.03
-229%
-4.9
+3%
-3.66
+25%
-3.99
-9%
-1.33
+67%
-0.94
+29%
-1.46
-55%
-1.13
+23%
-0.39
+65%
-0.5
-28%
0.06
N/A
0.15
+150%
0.07
-53%
0.08
+14%
0.13
+63%
0.19
+46%
0.56
+195%
0.42
-25%
0.34
-19%
0.22
-35%
0.09
-59%
0.17
+89%
0
N/A
-0.47
N/A
-0.44
+6%
-0.45
-2%