Coty Inc
NYSE:COTY
Income Statement
Earnings Waterfall
Coty Inc
Income Statement
Coty Inc
| Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
227
|
218
|
214
|
|
| Revenue |
5 893
N/A
|
5 799
-2%
|
5 807
+0%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(2 057)
|
(2 040)
|
(2 094)
|
|
| Gross Profit |
3 836
N/A
|
2 643
-31%
|
3 713
+41%
|
|
| Operating Income | ||||
| Operating Expenses |
(3 290)
|
(3 265)
|
(3 328)
|
|
| Selling, General & Administrative |
(2 980)
|
(3 086)
|
(3 123)
|
|
| Research & Development |
(123)
|
0
|
0
|
|
| Depreciation & Amortization |
(187)
|
(178)
|
(205)
|
|
| Operating Income |
546
N/A
|
494
-10%
|
386
-22%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(131)
|
(94)
|
(135)
|
|
| Non-Reccuring Items |
(305)
|
(306)
|
(317)
|
|
| Total Other Income |
(455)
|
(465)
|
(529)
|
|
| Pre-Tax Income |
(345)
N/A
|
(370)
-7%
|
(596)
-61%
|
|
| Net Income | ||||
| Tax Provision |
(5)
|
4
|
82
|
|
| Income from Continuing Operations |
(350)
|
(367)
|
(514)
|
|
| Income to Minority Interest |
(18)
|
(16)
|
(17)
|
|
| Net Income (Common) |
(381)
N/A
|
(397)
-4%
|
(543)
-37%
|
|
| EPS (Diluted) |
-0.44
N/A
|
-0.46
-5%
|
-0.62
-35%
|
|