Coty Inc banner

Coty Inc
NYSE:COTY

Watchlist Manager
Coty Inc Logo
Coty Inc
NYSE:COTY
Watchlist
Price: 2.115 USD -1.17%
Market Cap: $1.9B

Relative Value

The Relative Value of one COTY stock under the Base Case scenario is 8.037 USD. Compared to the current market price of 2.115 USD, Coty Inc is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COTY Relative Value
Base Case
8.037 USD
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

COTY Competitors Multiples
Coty Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coty Inc
NYSE:COTY
1.9B USD 0.3 -3.4 5.6 11.8
FR
L'Oreal SA
PAR:OR
185.7B EUR 4.2 30.3 18.3 22.3
UK
Unilever PLC
LSE:ULVR
98.9B GBP 2.3 12.1 12.1 13.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
4.8T INR 7.5 33.7 32.4 35.8
UK
HALEON PLC
LSE:HLN
32.6B GBP 2.9 19.1 13.3 15.3
US
Estee Lauder Companies Inc
NYSE:EL
28.7B USD 1.7 -144 13.5 21.2
DE
Beiersdorf AG
XETRA:BEI
15.9B EUR 1.6 17.2 8.1 10
JP
Kao Corp
TSE:4452
2.7T JPY 1.6 22.6 10.3 15.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1T INR 6.8 57 34.4 37.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Dabur India Ltd
NSE:DABUR
740.2B INR 5.8 40.6 29.4 36.3
P/E Multiple
Earnings Growth PEG
US
Coty Inc
NYSE:COTY
Average P/E: 29.1
Negative Multiple: -3.4
N/A N/A
FR
L'Oreal SA
PAR:OR
30.3
13%
2.3
UK
Unilever PLC
LSE:ULVR
12.1
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.7
7%
4.8
UK
HALEON PLC
LSE:HLN
19.1
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -144 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
17.2
10%
1.7
JP
Kao Corp
TSE:4452
22.6
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
57
18%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
40.6
11%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Coty Inc
NYSE:COTY
Average EV/EBITDA: 17.7
5.6
-1%
N/A
FR
L'Oreal SA
PAR:OR
18.3
8%
2.3
UK
Unilever PLC
LSE:ULVR
12.1
4%
3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
32.4
7%
4.6
UK
HALEON PLC
LSE:HLN
13.3
7%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
13.5
16%
0.8
DE
Beiersdorf AG
XETRA:BEI
8.1
6%
1.3
JP
Kao Corp
TSE:4452
10.3
8%
1.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
34.4
12%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
29.4
11%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Coty Inc
NYSE:COTY
Average EV/EBIT: 22
11.8
8%
1.5
FR
L'Oreal SA
PAR:OR
22.3
10%
2.2
UK
Unilever PLC
LSE:ULVR
13.7
4%
3.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.8
8%
4.5
UK
HALEON PLC
LSE:HLN
15.3
8%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
21.2
26%
0.8
DE
Beiersdorf AG
XETRA:BEI
10
4%
2.5
JP
Kao Corp
TSE:4452
15.8
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.5
13%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.3
11%
3.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett