First Time Loading...

Coty Inc
NYSE:COTY

Watchlist Manager
Coty Inc Logo
Coty Inc
NYSE:COTY
Watchlist
Price: 11.49 USD -0.95%
Updated: May 6, 2024

Relative Value

The Relative Value of one COTY stock under the Base Case scenario is 17.75 USD. Compared to the current market price of 11.49 USD, Coty Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COTY Relative Value
Base Case
17.75 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
33
Median 3Y
1.7
Median 5Y
1.5
Industry
1.1
Forward
1.6
vs History
34
vs Industry
16
Median 3Y
35.8
Median 5Y
-1.1
Industry
17.9
Forward
24.9
vs History
20
vs Industry
22
Median 3Y
15.2
Median 5Y
12
Industry
11.4
vs History
vs Industry
8
Median 3Y
-20.4
Median 5Y
-16.2
Industry
16.8
vs History
28
vs Industry
27
Median 3Y
2.3
Median 5Y
2.1
Industry
1.6
vs History
73
vs Industry
24
Median 3Y
2.4
Median 5Y
2.5
Industry
1.2
Forward
2.2
vs History
74
vs Industry
48
Median 3Y
3.8
Median 5Y
4
Industry
3.9
vs History
87
vs Industry
28
Median 3Y
13.8
Median 5Y
15.8
Industry
10.5
Forward
12.1
vs History
71
vs Industry
19
Median 3Y
30.3
Median 5Y
30.3
Industry
13.6
Forward
16
vs History
30
vs Industry
16
Median 3Y
22.3
Median 5Y
21.4
Industry
11.6
vs History
33
vs Industry
10
Median 3Y
30.2
Median 5Y
30.2
Industry
14.7
vs History
19
vs Industry
43
Median 3Y
1.1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

COTY Competitors Multiples
Coty Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coty Inc
NYSE:COTY
10.3B USD 1.7 33.1 12.7 21
FR
L'Oreal SA
PAR:OR
236.9B EUR 5.8 38.3 25.3 30.9
UK
Unilever PLC
LSE:ULVR
104.7B GBP 2 18.8 197.8 229.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 8.6 51.3 35.2 38.3
US
Estee Lauder Companies Inc
NYSE:EL
46.9B USD 3.1 100.7 26.9 47.4
UK
HALEON PLC
LSE:HLN
30.5B GBP 2.7 29 13.6 15.2
DE
Beiersdorf AG
XETRA:BEI
32.7B EUR 3.5 44.3 16.8 22.3
JP
Kao Corp
TSE:4452
3T JPY 2 69.3 16.9 34.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.1 70.6 42 46.1
IN
Dabur India Ltd
NSE:DABUR
940.5B INR 7.7 52.4 39.8 47.4
JP
Shiseido Co Ltd
TSE:4911
1.7T JPY 1.8 78.4 19.1 93.6

See Also

Discover More