Coty Inc
NYSE:COTY

Watchlist Manager
Coty Inc Logo
Coty Inc
NYSE:COTY
Watchlist
Price: 5.17 USD 2.99% Market Closed
Market Cap: 4.5B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one COTY stock under the Base Case scenario is 15.42 USD. Compared to the current market price of 5.17 USD, Coty Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COTY Relative Value
Base Case
15.42 USD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
84
vs Industry
54
Median 3Y
1.4
Median 5Y
1.4
Industry
1
Forward
0.7
More Details
15 027.5
P/E
P/E
Price to Earnings
15 027.5
vs History
6
vs Industry
100
Median 3Y
55.8
Median 5Y
41.2
Industry
16.6
Forward
12.2
More Details
8.4
P/OCF
P/OCF
Price to OCF
8.4
vs History
80
vs Industry
42
Median 3Y
13.2
Median 5Y
12.8
Industry
11.5
More Details
1 471.9
P/FCFE
P/FCFE
Price to FCFE
1 471.9
vs History
6
vs Industry
0
Median 3Y
-26.9
Median 5Y
-18
Industry
17.2
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
84
vs Industry
49
Median 3Y
2.2
Median 5Y
2.1
Industry
1.5
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
96
vs Industry
38
Median 3Y
2.1
Median 5Y
2.4
Industry
1.1
Forward
1.3
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
96
vs Industry
63
Median 3Y
3.2
Median 5Y
3.7
Industry
3.8
More Details
7.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.5
vs History
96
vs Industry
44
Median 3Y
12.3
Median 5Y
13.8
Industry
9.5
Forward
6.8
More Details
12.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.5
vs History
77
vs Industry
32
Median 3Y
22.6
Median 5Y
22.6
Industry
12.5
Forward
8.7
More Details
14.5
EV/OCF
EV/OCF
Enterprise Value to OCF
14.5
vs History
79
vs Industry
28
Median 3Y
19.8
Median 5Y
20.6
Industry
12
More Details
26.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.8
vs History
63
vs Industry
17
Median 3Y
32.2
Median 5Y
30.1
Industry
15
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
87
vs Industry
55
Median 3Y
1.1
Median 5Y
1
Industry
1.2
More Details

Multiples Across Competitors

COTY Competitors Multiples
Coty Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coty Inc
NYSE:COTY
4.5B USD 0.7 15 027.5 7.5 12.5
FR
L'Oreal SA
PAR:OR
210.1B EUR 4.8 32.8 20.2 24.5
UK
Unilever PLC
LSE:ULVR
118.1B GBP 2.3 24.1 146.8 169.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.3 36 39.6
UK
HALEON PLC
LSE:HLN
36.1B GBP 3.2 25 14.8 16.7
DE
Beiersdorf AG
XETRA:BEI
27.9B EUR 2.8 30.6 13 15.8
US
Estee Lauder Companies Inc
NYSE:EL
21.4B USD 1.4 -30.5 11.3 17.6
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 26 11.2 17.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.1 -283.8 41.9 44.9
CN
Giant Biogene Holding Co Ltd
HKEX:2367
82.8B HKD 14 37.7 29.2 29.7
IN
Dabur India Ltd
NSE:DABUR
851.6B INR 6.8 47.4 35.5 43.3
P/E Multiple
Earnings Growth PEG
US
Coty Inc
NYSE:COTY
Average P/E: 1 700.3
15 027.5
92%
163.3
FR
L'Oreal SA
PAR:OR
32.8
9%
3.6
UK
Unilever PLC
LSE:ULVR
24.1
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.3
9%
5.7
UK
HALEON PLC
LSE:HLN
25
13%
1.9
DE
Beiersdorf AG
XETRA:BEI
30.6
12%
2.5
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -30.5
43%
N/A
JP
Kao Corp
TSE:4452
26
10%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -283.8 N/A N/A
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
37.7
25%
1.5
IN
Dabur India Ltd
NSE:DABUR
47.4
9%
5.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Coty Inc
NYSE:COTY
Average EV/EBITDA: 33.4
7.5
8%
0.9
FR
L'Oreal SA
PAR:OR
20.2
7%
2.9
UK
Unilever PLC
LSE:ULVR
146.8
5%
29.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36
10%
3.6
UK
HALEON PLC
LSE:HLN
14.8
5%
3
DE
Beiersdorf AG
XETRA:BEI
13
3%
4.3
US
Estee Lauder Companies Inc
NYSE:EL
11.3
4%
2.8
JP
Kao Corp
TSE:4452
11.2
7%
1.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.9
9%
4.7
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
29.2
22%
1.3
IN
Dabur India Ltd
NSE:DABUR
35.5
8%
4.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Coty Inc
NYSE:COTY
Average EV/EBIT: 39.3
12.5
19%
0.7
FR
L'Oreal SA
PAR:OR
24.5
6%
4.1
UK
Unilever PLC
LSE:ULVR
169.8
3%
56.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.6
9%
4.4
UK
HALEON PLC
LSE:HLN
16.7
4%
4.2
DE
Beiersdorf AG
XETRA:BEI
15.8
2%
7.9
US
Estee Lauder Companies Inc
NYSE:EL
17.6
5%
3.5
JP
Kao Corp
TSE:4452
17.9
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.9
10%
4.5
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
29.7
23%
1.3
IN
Dabur India Ltd
NSE:DABUR
43.3
7%
6.2

See Also

Summary
COTY intrinsic value, competitors valuation, and company profile.
DCF Valuation
COTY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COTY stock valuation using valuation multiples.
Wall Street Estimates
COTY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COTY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.