Coty Inc
NYSE:COTY

Watchlist Manager
Coty Inc Logo
Coty Inc
NYSE:COTY
Watchlist
Price: 3.12 USD 0.97% Market Closed
Market Cap: 2.7B USD

Relative Value

The Relative Value of one COTY stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.12 USD, Coty Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COTY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
54
Median 3Y
0
Median 5Y
0
Industry
1.1
Forward
0.5
vs History
vs Industry
100
Median 3Y
0
Median 5Y
0
Industry
17.8
Forward
7.1
vs History
9
vs Industry
42
Median 3Y
0
Median 5Y
0
Industry
11.6
vs History
4
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
15.6
vs History
23
vs Industry
49
Median 3Y
0
Median 5Y
0
Industry
1.5
vs History
9
vs Industry
38
Median 3Y
0
Median 5Y
0
Industry
1.2
Forward
1.1
vs History
9
vs Industry
63
Median 3Y
0
Median 5Y
0
Industry
4
vs History
9
vs Industry
44
Median 3Y
0
Median 5Y
0
Industry
10.4
Forward
6.7
vs History
9
vs Industry
32
Median 3Y
0
Median 5Y
0
Industry
13.5
Forward
9
vs History
9
vs Industry
28
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
9
vs Industry
17
Median 3Y
0
Median 5Y
0
Industry
15.7
vs History
23
vs Industry
55
Median 3Y
0
Median 5Y
0
Industry
1.2

Multiples Across Competitors

COTY Competitors Multiples
Coty Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coty Inc
NYSE:COTY
2.7B USD 0.5 -6.9 7.6 13.9
FR
L'Oreal SA
PAR:OR
202.7B EUR 4.6 33.1 18.8 22.8
UK
Unilever PLC
LSE:ULVR
115.4B GBP 2.2 23.2 201.8 234.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51 37 41
UK
HALEON PLC
LSE:HLN
33.4B GBP 3 23.1 14 15.9
US
Estee Lauder Companies Inc
NYSE:EL
39.7B USD 2.8 -42.7 21.5 35.6
DE
Beiersdorf AG
XETRA:BEI
20.8B EUR 2.1 23.5 11.6 14.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69 42.9 47
IN
Dabur India Ltd
NSE:DABUR
922B INR 7.2 51 38.3 47.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
US
Coty Inc
NYSE:COTY
Average P/E: 37.2
Negative Multiple: -6.9
N/A N/A
FR
L'Oreal SA
PAR:OR
33.1
8%
4.1
UK
Unilever PLC
LSE:ULVR
23.2
15%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51
8%
6.4
UK
HALEON PLC
LSE:HLN
23.1
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -42.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.5
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
51
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Coty Inc
NYSE:COTY
Average EV/EBITDA: 40.5
7.6
5%
1.5
FR
L'Oreal SA
PAR:OR
18.8
5%
3.8
UK
Unilever PLC
LSE:ULVR
201.8
1%
201.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37
8%
4.6
UK
HALEON PLC
LSE:HLN
14
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.5
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.6
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.9
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.3
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Coty Inc
NYSE:COTY
Average EV/EBIT: 49
13.9
15%
0.9
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
UK
Unilever PLC
LSE:ULVR
234.4
1%
234.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41
9%
4.6
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
35.6
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.8
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47
13%
3.6
IN
Dabur India Ltd
NSE:DABUR
47.4
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A