First Time Loading...

Copa Holdings SA
NYSE:CPA

Watchlist Manager
Copa Holdings SA Logo
Copa Holdings SA
NYSE:CPA
Watchlist
Price: 100.28 USD -2.06%
Updated: Apr 23, 2024

Intrinsic Value

Copa Holdings SA engages in the provision of air transportation. [ Read More ]

The intrinsic value of one CPA stock under the Base Case scenario is 171.87 USD. Compared to the current market price of 100.28 USD, Copa Holdings SA is Undervalued by 42%.

Key Points:
CPA Intrinsic Value
Base Case
171.87 USD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Copa Holdings SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CPA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Copa Holdings SA

Provide an overview of the primary business activities
of Copa Holdings SA.

What unique competitive advantages
does Copa Holdings SA hold over its rivals?

What risks and challenges
does Copa Holdings SA face in the near future?

Summarize the latest earnings call
of Copa Holdings SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Copa Holdings SA.

Provide P/S
for Copa Holdings SA.

Provide P/E
for Copa Holdings SA.

Provide P/OCF
for Copa Holdings SA.

Provide P/FCFE
for Copa Holdings SA.

Provide P/B
for Copa Holdings SA.

Provide EV/S
for Copa Holdings SA.

Provide EV/GP
for Copa Holdings SA.

Provide EV/EBITDA
for Copa Holdings SA.

Provide EV/EBIT
for Copa Holdings SA.

Provide EV/OCF
for Copa Holdings SA.

Provide EV/FCFF
for Copa Holdings SA.

Provide EV/IC
for Copa Holdings SA.

Show me price targets
for Copa Holdings SA made by professional analysts.

What are the Revenue projections
for Copa Holdings SA?

How accurate were the past Revenue estimates
for Copa Holdings SA?

What are the Net Income projections
for Copa Holdings SA?

How accurate were the past Net Income estimates
for Copa Holdings SA?

What are the EPS projections
for Copa Holdings SA?

How accurate were the past EPS estimates
for Copa Holdings SA?

What are the EBIT projections
for Copa Holdings SA?

How accurate were the past EBIT estimates
for Copa Holdings SA?

Compare the revenue forecasts
for Copa Holdings SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Copa Holdings SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Copa Holdings SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Copa Holdings SA compared to its peers.

Compare the P/E ratios
of Copa Holdings SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Copa Holdings SA with its peers.

Analyze the financial leverage
of Copa Holdings SA compared to its main competitors.

Show all profitability ratios
for Copa Holdings SA.

Provide ROE
for Copa Holdings SA.

Provide ROA
for Copa Holdings SA.

Provide ROIC
for Copa Holdings SA.

Provide ROCE
for Copa Holdings SA.

Provide Gross Margin
for Copa Holdings SA.

Provide Operating Margin
for Copa Holdings SA.

Provide Net Margin
for Copa Holdings SA.

Provide FCF Margin
for Copa Holdings SA.

Show all solvency ratios
for Copa Holdings SA.

Provide D/E Ratio
for Copa Holdings SA.

Provide D/A Ratio
for Copa Holdings SA.

Provide Interest Coverage Ratio
for Copa Holdings SA.

Provide Altman Z-Score Ratio
for Copa Holdings SA.

Provide Quick Ratio
for Copa Holdings SA.

Provide Current Ratio
for Copa Holdings SA.

Provide Cash Ratio
for Copa Holdings SA.

What is the historical Revenue growth
over the last 5 years for Copa Holdings SA?

What is the historical Net Income growth
over the last 5 years for Copa Holdings SA?

What is the current Free Cash Flow
of Copa Holdings SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Copa Holdings SA.

Financials

Balance Sheet Decomposition
Copa Holdings SA

Current Assets 1.3B
Cash & Short-Term Investments 915.2m
Receivables 159.2m
Other Current Assets 193.5m
Non-Current Assets 3.9B
Long-Term Investments 258.9m
PP&E 3.5B
Intangibles 88m
Other Non-Current Assets 62.2m
Current Liabilities 1.3B
Accounts Payable 183.5m
Accrued Liabilities 64.9m
Other Current Liabilities 1.1B
Non-Current Liabilities 1.7B
Long-Term Debt 1.5B
Other Non-Current Liabilities 271.1m
Efficiency

Earnings Waterfall
Copa Holdings SA

Revenue
3.5B USD
Cost of Revenue
-1.4B USD
Gross Profit
2.1B USD
Operating Expenses
-1.3B USD
Operating Income
811.8m USD
Other Expenses
-293.6m USD
Net Income
518.2m USD

Free Cash Flow Analysis
Copa Holdings SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CPA Profitability Score
Profitability Due Diligence

Copa Holdings SA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
61/100
Profitability
Score

Copa Holdings SA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

CPA Solvency Score
Solvency Due Diligence

Copa Holdings SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
53/100
Solvency
Score

Copa Holdings SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPA Price Targets Summary
Copa Holdings SA

Wall Street analysts forecast CPA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CPA is 159.55 USD with a low forecast of 146.45 USD and a high forecast of 189 USD.

Lowest
Price Target
146.45 USD
46% Upside
Average
Price Target
159.55 USD
59% Upside
Highest
Price Target
189 USD
88% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CPA Price
Copa Holdings SA

1M 1M
-1%
6M 6M
+22%
1Y 1Y
+13%
3Y 3Y
+25%
5Y 5Y
+30%
10Y 10Y
-10%
Annual Price Range
100.28
52w Low
79.07
52w High
119.97
Price Metrics
Average Annual Return 4.73%
Standard Deviation of Annual Returns 29.6%
Max Drawdown -75%
Shares Statistics
Market Capitalization 4.3B USD
Shares Outstanding 42 030 000
Percentage of Shares Shorted 1.89%

CPA Return Decomposition
Main factors of price return

What is price return decomposition?

CPA News

Other Videos

Company Profile

Copa Holdings SA Logo
Copa Holdings SA

Country

Panama

Industry

Airlines

Market Cap

4.3B USD

Dividend Yield

6.46%

Description

Copa Holdings SA engages in the provision of air transportation. (Copa Airlines) and AeroRepublica, S. A. (Copa Colombia). The firm operates through air transportation segment. Copa Airlines operates from its position located in the Republic of Panama. Copa Airlines provides international air transportation for passengers, cargo and mail, operating from its Panama City hub in the Republic of Panama. Copa Colombia provides service within Colombia and international flights from various cities in Colombia to Panama, Venezuela, Ecuador, Mexico, Cuba, Guatemala and Costa Rica. Copa Colombia provides domestic and international air transportation for passengers, cargo and mail with a point-to-point route network. Its subsidiary, Oval Financial Leasing, Ltd., controls the special purpose entities that have a beneficial interest in the majority of its fleet.

Contact

PANAMA CITY
Avenida Principal y Avenida de la Rotonda, Costa del Este, Complejo Business Park, Torre Norte, Parque Lefevre
+5073042774.0
https://copa.gcs-web.com/

IPO

2005-12-15

Employees

6 127

Officers

CEO & Director
Mr. Pedro Heilbron
Chief Financial Officer
Mr. Jose Montero
Senior Vice-President of Operations
Mr. Daniel Paul Gunn
Vice-President of Technology
Mr. Julio Toro
Director of Investor Relations
Raul Pascual
Vice-President of Sales
Mr. Christophe Didier
Show More
Vice-President of Human Resources
Mr. Peter Donkersloot Ponce
Senior Vice President of Commercial & Planning
Mr. Dennis M. Cary
Chief Executive Officer of AeroRepública, S.A. (Copa Airlines Colombia)
Mr. Eduardo Lombana
Show Less

See Also

Discover More
What is the Intrinsic Value of one CPA stock?

The intrinsic value of one CPA stock under the Base Case scenario is 171.87 USD.

Is CPA stock undervalued or overvalued?

Compared to the current market price of 100.28 USD, Copa Holdings SA is Undervalued by 42%.