Cooper-Standard Holdings Inc
NYSE:CPS

Watchlist Manager
Cooper-Standard Holdings Inc Logo
Cooper-Standard Holdings Inc
NYSE:CPS
Watchlist
Price: 33.22 USD 1.16% Market Closed
Market Cap: 586m USD

Intrinsic Value

The intrinsic value of one CPS stock under the Base Case scenario is 96.9 USD. Compared to the current market price of 33.22 USD, Cooper-Standard Holdings Inc is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPS Intrinsic Value
96.9 USD
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cooper-Standard Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CPS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CPS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cooper-Standard Holdings Inc.

Explain Valuation
Compare CPS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CPS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cooper-Standard Holdings Inc

Current Assets 945.3m
Cash & Short-Term Investments 147.6m
Receivables 518.9m
Other Current Assets 278.7m
Non-Current Assets 916.3m
PP&E 605m
Intangibles 170.7m
Other Non-Current Assets 140.7m
Current Liabilities 682.9m
Accounts Payable 366.6m
Accrued Liabilities 273.1m
Other Current Liabilities 43.2m
Non-Current Liabilities 1.3B
Long-Term Debt 1.1B
Other Non-Current Liabilities 221.2m
Efficiency

Free Cash Flow Analysis
Cooper-Standard Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cooper-Standard Holdings Inc

Revenue
2.7B USD
Cost of Revenue
-2.4B USD
Gross Profit
339.4m USD
Operating Expenses
-214.7m USD
Operating Income
124.7m USD
Other Expenses
-92m USD
Net Income
32.7m USD
Fundamental Scores

CPS Profitability Score
Profitability Due Diligence

Cooper-Standard Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

47/100
Profitability
Score

Cooper-Standard Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

CPS Solvency Score
Solvency Due Diligence

Cooper-Standard Holdings Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

Cooper-Standard Holdings Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPS Price Targets Summary
Cooper-Standard Holdings Inc

Wall Street analysts forecast CPS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CPS is 39.1 USD with a low forecast of 35.35 USD and a high forecast of 45.15 USD.

Lowest
Price Target
35.35 USD
6% Upside
Average
Price Target
39.1 USD
18% Upside
Highest
Price Target
45.15 USD
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Cooper-Standard Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CPS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CPS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CPS stock?

The intrinsic value of one CPS stock under the Base Case scenario is 96.9 USD.

Is CPS stock undervalued or overvalued?

Compared to the current market price of 33.22 USD, Cooper-Standard Holdings Inc is Undervalued by 66%.

Back to Top