Cooper-Standard Holdings Inc
NYSE:CPS

Watchlist Manager
Cooper-Standard Holdings Inc Logo
Cooper-Standard Holdings Inc
NYSE:CPS
Watchlist
Price: 34.81 USD 0.14% Market Closed
Market Cap: 614m USD

Relative Value

The Relative Value of one CPS stock under the Base Case scenario is 102.41 USD. Compared to the current market price of 34.81 USD, Cooper-Standard Holdings Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPS Relative Value
Base Case
102.41 USD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
1
Forward
0.2
vs History
3
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
19.8
Forward
-10.4
vs History
15
vs Industry
62
Median 3Y
3.5
Median 5Y
2.9
Industry
10
vs History
12
vs Industry
Median 3Y
-1.5
Median 5Y
-0.9
Industry
19
vs History
vs Industry
26
Median 3Y
-3
Median 5Y
-1.6
Industry
1.6
vs History
3
vs Industry
67
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.6
vs History
58
vs Industry
47
Median 3Y
4.2
Median 5Y
5.6
Industry
5.2
vs History
47
vs Industry
48
Median 3Y
6.5
Median 5Y
6.7
Industry
10.2
Forward
7.1
vs History
36
vs Industry
40
Median 3Y
12.9
Median 5Y
-4.3
Industry
15.4
Forward
18.4
vs History
20
vs Industry
30
Median 3Y
15.8
Median 5Y
14.7
Industry
11.6
vs History
28
vs Industry
12
Median 3Y
43.4
Median 5Y
-5.7
Industry
17.2
vs History
3
vs Industry
47
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

CPS Competitors Multiples
Cooper-Standard Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cooper-Standard Holdings Inc
NYSE:CPS
613.9m USD 0.2 18.8 6.8 12.2
JP
Denso Corp
TSE:6902
5.8T JPY 0.8 16.1 6.1 10.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
4.9T JPY 1 22.8 9 14.2
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
162B CNY 3.7 17.8 17.6 17.6
KR
Hyundai Mobis Co Ltd
KRX:012330
32.6T KRW 0.5 7.8 5.3 7.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
120.4B CNY 4.3 44 39.6 39.6
IE
Aptiv PLC
NYSE:APTV
17B USD 0.8 57.5 7.4 10.9
DE
Continental AG
XETRA:CON
13.4B EUR 0.5 54 6.2 18.6
CA
Magna International Inc
TSX:MG
21.5B CAD 0.4 15.1 5.4 9.9
JP
Aisin Corp
TSE:7259
2.2T JPY 0.4 13.2 4.6 9.7
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.3T INR 1.1 39.1 11.6 22.6