Camden Property Trust
NYSE:CPT
Cash Flow Statement
Cash Flow Statement
Camden Property Trust
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
346
|
323
|
284
|
252
|
301
|
381
|
382
|
381
|
258
|
180
|
593
|
858
|
838
|
831
|
422
|
154
|
201
|
205
|
205
|
210
|
161
|
160
|
164
|
168
|
224
|
229
|
203
|
195
|
129
|
117
|
131
|
125
|
312
|
363
|
831
|
832
|
662
|
622
|
216
|
234
|
411
|
|
Depreciation & Amortization |
220
|
224
|
227
|
231
|
222
|
240
|
238
|
240
|
241
|
242
|
248
|
249
|
250
|
252
|
254
|
259
|
264
|
271
|
281
|
291
|
301
|
311
|
320
|
329
|
336
|
348
|
356
|
361
|
367
|
368
|
375
|
396
|
421
|
441
|
499
|
546
|
577
|
606
|
592
|
577
|
575
|
|
Stock-Based Compensation |
14
|
14
|
15
|
15
|
16
|
16
|
16
|
17
|
18
|
19
|
20
|
20
|
20
|
20
|
19
|
18
|
18
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
15
|
15
|
14
|
13
|
14
|
14
|
15
|
16
|
15
|
15
|
13
|
13
|
13
|
13
|
13
|
14
|
0
|
|
Other Non-Cash Items |
(181)
|
(150)
|
(111)
|
(78)
|
(127)
|
(223)
|
(216)
|
(212)
|
(70)
|
19
|
(395)
|
(660)
|
(646)
|
(649)
|
(244)
|
18
|
(25)
|
(26)
|
(26)
|
(27)
|
33
|
32
|
13
|
12
|
(43)
|
(44)
|
(24)
|
(25)
|
14
|
15
|
16
|
16
|
(159)
|
(196)
|
(672)
|
(672)
|
(498)
|
(461)
|
(33)
|
(32)
|
(208)
|
|
Cash Taxes Paid |
2
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
3
|
3
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
0
|
4
|
3
|
2
|
0
|
3
|
3
|
3
|
0
|
3
|
3
|
4
|
|
Cash Interest Paid |
98
|
96
|
89
|
94
|
87
|
96
|
96
|
100
|
96
|
98
|
94
|
94
|
93
|
93
|
93
|
95
|
89
|
90
|
83
|
83
|
81
|
79
|
82
|
73
|
71
|
75
|
70
|
78
|
90
|
88
|
97
|
98
|
97
|
98
|
102
|
106
|
111
|
121
|
124
|
133
|
129
|
|
Change in Working Capital |
20
|
17
|
17
|
17
|
22
|
3
|
15
|
(1)
|
(6)
|
3
|
5
|
16
|
0
|
(14)
|
(8)
|
(11)
|
(5)
|
(1)
|
3
|
3
|
10
|
6
|
(5)
|
27
|
38
|
41
|
52
|
30
|
10
|
(3)
|
(8)
|
5
|
4
|
3
|
6
|
12
|
4
|
(5)
|
6
|
(7)
|
18
|
|
Cash from Operating Activities |
404
N/A
|
413
+2%
|
417
+1%
|
422
+1%
|
419
-1%
|
401
-4%
|
419
+5%
|
409
-2%
|
423
+3%
|
443
+5%
|
451
+2%
|
463
+3%
|
443
-4%
|
420
-5%
|
424
+1%
|
420
-1%
|
435
+4%
|
449
+3%
|
463
+3%
|
477
+3%
|
504
+6%
|
509
+1%
|
491
-4%
|
536
+9%
|
556
+4%
|
574
+3%
|
587
+2%
|
561
-5%
|
519
-7%
|
497
-4%
|
513
+3%
|
542
+6%
|
577
+7%
|
611
+6%
|
664
+9%
|
718
+8%
|
745
+4%
|
762
+2%
|
781
+2%
|
771
-1%
|
795
+3%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(357)
|
(409)
|
(360)
|
(278)
|
(497)
|
(491)
|
(468)
|
(441)
|
(412)
|
(387)
|
(338)
|
(346)
|
(343)
|
(333)
|
(333)
|
(300)
|
(299)
|
(308)
|
(329)
|
(352)
|
(359)
|
(367)
|
(388)
|
(388)
|
(408)
|
(438)
|
(401)
|
(401)
|
(427)
|
(408)
|
(416)
|
(412)
|
(429)
|
(429)
|
(492)
|
(492)
|
(449)
|
(451)
|
(395)
|
(401)
|
(411)
|
|
Other Items |
98
|
42
|
7
|
24
|
171
|
278
|
263
|
249
|
119
|
2
|
671
|
1 054
|
1 033
|
1 136
|
416
|
41
|
109
|
(192)
|
(139)
|
(210)
|
(282)
|
(175)
|
(295)
|
(231)
|
(385)
|
(292)
|
(168)
|
(160)
|
(2)
|
0
|
(291)
|
(475)
|
(376)
|
(332)
|
(1 084)
|
(905)
|
(1 007)
|
(1 050)
|
53
|
52
|
284
|
|
Cash from Investing Activities |
(259)
N/A
|
(366)
-41%
|
(353)
+4%
|
(254)
+28%
|
(327)
-29%
|
(213)
+35%
|
(205)
+4%
|
(192)
+6%
|
(293)
-53%
|
(385)
-31%
|
334
N/A
|
708
+112%
|
690
-2%
|
803
+16%
|
84
-90%
|
(259)
N/A
|
(190)
+27%
|
(500)
-164%
|
(468)
+6%
|
(562)
-20%
|
(641)
-14%
|
(542)
+15%
|
(684)
-26%
|
(619)
+10%
|
(792)
-28%
|
(729)
+8%
|
(568)
+22%
|
(561)
+1%
|
(430)
+23%
|
(408)
+5%
|
(707)
-73%
|
(887)
-26%
|
(804)
+9%
|
(761)
+5%
|
(1 576)
-107%
|
(1 397)
+11%
|
(1 456)
-4%
|
(1 501)
-3%
|
(341)
+77%
|
(349)
-2%
|
(127)
+64%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
43
|
33
|
0
|
51
|
66
|
0
|
67
|
16
|
0
|
0
|
4
|
4
|
0
|
0
|
(4)
|
441
|
445
|
0
|
0
|
(15)
|
(15)
|
314
|
314
|
328
|
353
|
25
|
25
|
25
|
0
|
0
|
359
|
580
|
759
|
785
|
917
|
696
|
517
|
491
|
0
|
0
|
0
|
|
Net Issuance of Debt |
19
|
105
|
175
|
78
|
212
|
152
|
(27)
|
(30)
|
(9)
|
32
|
(185)
|
(226)
|
(247)
|
(319)
|
(180)
|
(279)
|
(279)
|
(248)
|
(101)
|
53
|
114
|
(83)
|
268
|
215
|
187
|
467
|
733
|
733
|
639
|
557
|
(60)
|
(60)
|
0
|
500
|
50
|
0
|
(8)
|
(442)
|
(61)
|
(41)
|
18
|
|
Cash Paid for Dividends |
(220)
|
(227)
|
(230)
|
(233)
|
(237)
|
(240)
|
(245)
|
(249)
|
(253)
|
(257)
|
(262)
|
(645)
|
(663)
|
(668)
|
(669)
|
(291)
|
(281)
|
(285)
|
(290)
|
(296)
|
(298)
|
(300)
|
(306)
|
(312)
|
(317)
|
(323)
|
(327)
|
(330)
|
(333)
|
(337)
|
(337)
|
(339)
|
(343)
|
(348)
|
(364)
|
(381)
|
(397)
|
(412)
|
(421)
|
(428)
|
(435)
|
|
Other |
4
|
(1)
|
(1)
|
(2)
|
2
|
(10)
|
(10)
|
(11)
|
(11)
|
(1)
|
(0)
|
2
|
6
|
6
|
5
|
5
|
2
|
2
|
1
|
2
|
2
|
(2)
|
(2)
|
(5)
|
(3)
|
2
|
1
|
3
|
2
|
1
|
6
|
5
|
5
|
10
|
8
|
(2)
|
(2)
|
(6)
|
(7)
|
1
|
(1)
|
|
Cash from Financing Activities |
(154)
N/A
|
(90)
+42%
|
(55)
+39%
|
(107)
-93%
|
44
N/A
|
(31)
N/A
|
(214)
-592%
|
(273)
-28%
|
(273)
N/A
|
(226)
+17%
|
(444)
-96%
|
(865)
-95%
|
(904)
-5%
|
(981)
-9%
|
(847)
+14%
|
(123)
+85%
|
(113)
+9%
|
(86)
+24%
|
55
N/A
|
(256)
N/A
|
(197)
+23%
|
(72)
+64%
|
274
N/A
|
227
-17%
|
221
-3%
|
171
-23%
|
432
+153%
|
431
0%
|
307
-29%
|
222
-28%
|
(32)
N/A
|
185
N/A
|
421
+127%
|
948
+125%
|
611
-36%
|
314
-49%
|
110
-65%
|
(370)
N/A
|
(489)
-32%
|
(468)
+4%
|
(417)
+11%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(9)
N/A
|
(43)
-382%
|
10
N/A
|
61
+540%
|
135
+121%
|
158
+16%
|
0
-100%
|
(56)
N/A
|
(143)
-157%
|
(168)
-17%
|
341
N/A
|
306
-10%
|
229
-25%
|
242
+5%
|
(339)
N/A
|
37
N/A
|
132
+256%
|
(137)
N/A
|
49
N/A
|
(341)
N/A
|
(334)
+2%
|
(105)
+69%
|
81
N/A
|
144
+77%
|
(16)
N/A
|
15
N/A
|
451
+2 945%
|
431
-4%
|
397
-8%
|
311
-22%
|
(226)
N/A
|
(160)
+29%
|
194
N/A
|
798
+310%
|
(301)
N/A
|
(365)
-21%
|
(602)
-65%
|
(1 108)
-84%
|
(50)
+96%
|
(45)
+9%
|
251
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
48
N/A
|
5
-90%
|
58
+1 073%
|
144
+150%
|
(79)
N/A
|
(90)
-15%
|
(49)
+46%
|
(32)
+36%
|
11
N/A
|
56
+392%
|
113
+102%
|
117
+3%
|
100
-14%
|
87
-13%
|
92
+6%
|
119
+30%
|
136
+14%
|
141
+4%
|
134
-5%
|
125
-7%
|
145
+15%
|
142
-2%
|
103
-28%
|
149
+45%
|
148
0%
|
136
-8%
|
187
+37%
|
159
-15%
|
92
-42%
|
89
-3%
|
97
+9%
|
130
+34%
|
149
+15%
|
182
+23%
|
173
-5%
|
226
+31%
|
295
+30%
|
311
+5%
|
386
+24%
|
370
-4%
|
384
+4%
|