Carter's Inc
NYSE:CRI

Watchlist Manager
Carter's Inc Logo
Carter's Inc
NYSE:CRI
Watchlist
Price: 36.78 USD 1.21% Market Closed
Market Cap: 1.3B USD

Intrinsic Value

The intrinsic value of one CRI stock under the Base Case scenario is 48.94 USD. Compared to the current market price of 36.78 USD, Carter's Inc is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRI Intrinsic Value
48.94 USD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Carter's Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CRI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CRI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Carter's Inc.

Explain Valuation
Compare CRI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CRI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Carter's Inc

Current Assets 1.1B
Cash & Short-Term Investments 184.2m
Receivables 237.9m
Other Current Assets 711.7m
Non-Current Assets 1.3B
PP&E 800.6m
Intangibles 498.1m
Other Non-Current Assets 37m
Current Liabilities 501.7m
Accounts Payable 240.2m
Accrued Liabilities 223.1m
Other Current Liabilities 38.4m
Non-Current Liabilities 1.1B
Long-Term Debt 498.7m
Other Non-Current Liabilities 604.4m
Efficiency

Free Cash Flow Analysis
Carter's Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Carter's Inc

Revenue
2.8B USD
Cost of Revenue
-1.5B USD
Gross Profit
1.3B USD
Operating Expenses
-1.2B USD
Operating Income
172.4m USD
Other Expenses
-85.4m USD
Net Income
87m USD
Fundamental Scores

CRI Profitability Score
Profitability Due Diligence

Carter's Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROIC
50/100
Profitability
Score

Carter's Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CRI Solvency Score
Solvency Due Diligence

Carter's Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
54/100
Solvency
Score

Carter's Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRI Price Targets Summary
Carter's Inc

Wall Street analysts forecast CRI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRI is 30.8 USD with a low forecast of 25.25 USD and a high forecast of 35.7 USD.

Lowest
Price Target
25.25 USD
31% Downside
Average
Price Target
30.8 USD
16% Downside
Highest
Price Target
35.7 USD
3% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CRI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CRI Insider Trading
Buy and sell transactions by insiders

CRI News

Other Videos
What is the Intrinsic Value of one CRI stock?

The intrinsic value of one CRI stock under the Base Case scenario is 48.94 USD.

Is CRI stock undervalued or overvalued?

Compared to the current market price of 36.78 USD, Carter's Inc is Undervalued by 25%.

Back to Top