Carter's Inc
NYSE:CRI
Income Statement
Earnings Waterfall
Carter's Inc
Revenue
|
2.9B
USD
|
Cost of Revenue
|
-1.5B
USD
|
Gross Profit
|
1.4B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
323.4m
USD
|
Other Expenses
|
-95.2m
USD
|
Net Income
|
228.2m
USD
|
Income Statement
Carter's Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 639
N/A
|
2 699
+2%
|
2 756
+2%
|
2 794
+1%
|
2 894
+4%
|
2 927
+1%
|
2 966
+1%
|
3 017
+2%
|
3 014
0%
|
3 053
+1%
|
3 080
+1%
|
3 132
+2%
|
3 199
+2%
|
3 208
+0%
|
3 260
+2%
|
3 307
+1%
|
3 401
+3%
|
3 424
+1%
|
3 428
+0%
|
3 404
-1%
|
3 462
+2%
|
3 448
0%
|
3 486
+1%
|
3 505
+1%
|
3 519
+0%
|
3 433
-2%
|
3 213
-6%
|
3 135
-2%
|
3 024
-4%
|
3 157
+4%
|
3 389
+7%
|
3 414
+1%
|
3 486
+2%
|
3 480
0%
|
3 435
-1%
|
3 363
-2%
|
3 213
-4%
|
3 127
-3%
|
3 723
+19%
|
3 696
-1%
|
2 946
-20%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 543)
|
(1 585)
|
(1 616)
|
(1 643)
|
(1 709)
|
(1 720)
|
(1 742)
|
(1 766)
|
(1 756)
|
(1 768)
|
(1 776)
|
(1 799)
|
(1 820)
|
(1 824)
|
(1 855)
|
(1 874)
|
(1 917)
|
(1 923)
|
(1 921)
|
(1 913)
|
(1 965)
|
(1 967)
|
(1 992)
|
(1 997)
|
(2 011)
|
(1 989)
|
(1 862)
|
(1 804)
|
(1 696)
|
(1 695)
|
(1 790)
|
(1 788)
|
(1 832)
|
(1 857)
|
(1 846)
|
(1 813)
|
(1 740)
|
(1 701)
|
(2 026)
|
(1 993)
|
(1 550)
|
|
Gross Profit |
1 095
N/A
|
1 114
+2%
|
1 139
+2%
|
1 151
+1%
|
1 184
+3%
|
1 207
+2%
|
1 224
+1%
|
1 251
+2%
|
1 258
+1%
|
1 285
+2%
|
1 304
+2%
|
1 332
+2%
|
1 379
+3%
|
1 384
+0%
|
1 405
+2%
|
1 433
+2%
|
1 483
+4%
|
1 500
+1%
|
1 507
+0%
|
1 491
-1%
|
1 498
+0%
|
1 481
-1%
|
1 494
+1%
|
1 509
+1%
|
1 509
0%
|
1 444
-4%
|
1 352
-6%
|
1 331
-2%
|
1 328
0%
|
1 463
+10%
|
1 598
+9%
|
1 626
+2%
|
1 654
+2%
|
1 624
-2%
|
1 588
-2%
|
1 550
-2%
|
1 472
-5%
|
1 427
-3%
|
1 697
+19%
|
1 703
+0%
|
1 396
-18%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(785)
|
(855)
|
(866)
|
(817)
|
(841)
|
(851)
|
(853)
|
(860)
|
(863)
|
(884)
|
(902)
|
(929)
|
(953)
|
(972)
|
(992)
|
(1 020)
|
(1 064)
|
(1 099)
|
(1 113)
|
(1 124)
|
(1 106)
|
(1 087)
|
(1 095)
|
(1 098)
|
(1 106)
|
(1 107)
|
(1 041)
|
(1 018)
|
(1 028)
|
(1 042)
|
(1 105)
|
(1 126)
|
(1 158)
|
(1 150)
|
(1 148)
|
(1 142)
|
(1 084)
|
(1 114)
|
(1 345)
|
(1 350)
|
(1 073)
|
|
Selling, General & Administrative |
(790)
|
(815)
|
(836)
|
(834)
|
(863)
|
(880)
|
(891)
|
(899)
|
(901)
|
(925)
|
(944)
|
(970)
|
(995)
|
(1 012)
|
(1 034)
|
(1 062)
|
(1 107)
|
(1 139)
|
(1 153)
|
(1 163)
|
(1 145)
|
(1 127)
|
(1 133)
|
(1 136)
|
(1 141)
|
(1 140)
|
(1 068)
|
(1 045)
|
(1 054)
|
(1 068)
|
(1 134)
|
(1 154)
|
(1 187)
|
(1 178)
|
(1 176)
|
(1 169)
|
(1 110)
|
(1 110)
|
(1 367)
|
(1 369)
|
(1 090)
|
|
Depreciation & Amortization |
(14)
|
0
|
0
|
(14)
|
(16)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
|
Other Operating Expenses |
19
|
(41)
|
(30)
|
31
|
39
|
29
|
38
|
39
|
44
|
44
|
45
|
43
|
43
|
40
|
42
|
41
|
43
|
41
|
40
|
40
|
39
|
40
|
39
|
38
|
35
|
33
|
27
|
27
|
26
|
27
|
30
|
29
|
29
|
29
|
28
|
27
|
26
|
(4)
|
21
|
20
|
21
|
|
Operating Income |
310
N/A
|
259
-17%
|
273
+6%
|
334
+22%
|
344
+3%
|
356
+4%
|
371
+4%
|
391
+5%
|
395
+1%
|
401
+2%
|
403
+0%
|
403
+0%
|
426
+6%
|
412
-3%
|
413
+0%
|
413
0%
|
420
+2%
|
401
-4%
|
394
-2%
|
367
-7%
|
391
+7%
|
394
+1%
|
399
+1%
|
411
+3%
|
403
-2%
|
337
-16%
|
311
-8%
|
313
+1%
|
300
-4%
|
421
+40%
|
494
+17%
|
501
+1%
|
496
-1%
|
474
-4%
|
441
-7%
|
408
-7%
|
388
-5%
|
313
-19%
|
351
+12%
|
353
+1%
|
323
-8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(13)
|
(19)
|
(24)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(29)
|
(30)
|
(31)
|
(31)
|
(33)
|
(34)
|
(36)
|
(37)
|
(37)
|
(36)
|
(38)
|
(44)
|
(47)
|
(55)
|
(58)
|
(59)
|
(60)
|
(59)
|
(59)
|
(52)
|
(47)
|
(42)
|
(36)
|
(43)
|
(41)
|
(29)
|
|
Non-Reccuring Items |
(46)
|
0
|
0
|
(41)
|
(11)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(8)
|
(39)
|
(39)
|
(104)
|
(121)
|
(95)
|
(110)
|
(25)
|
(11)
|
(8)
|
1
|
(2)
|
(20)
|
(20)
|
(29)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(5)
|
(3)
|
(1)
|
2
|
1
|
(2)
|
(2)
|
(4)
|
(1)
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(2)
|
(3)
|
(3)
|
(0)
|
2
|
4
|
3
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
8
|
|
Pre-Tax Income |
249
N/A
|
238
-4%
|
248
+4%
|
263
+6%
|
303
+15%
|
325
+7%
|
341
+5%
|
363
+6%
|
368
+2%
|
376
+2%
|
375
0%
|
375
+0%
|
395
+6%
|
385
-3%
|
386
+0%
|
385
0%
|
391
+2%
|
372
-5%
|
363
-3%
|
333
-8%
|
356
+7%
|
347
-3%
|
354
+2%
|
334
-6%
|
328
-2%
|
193
-41%
|
142
-26%
|
169
+19%
|
135
-20%
|
340
+152%
|
428
+26%
|
436
+2%
|
438
+1%
|
413
-6%
|
367
-11%
|
340
-7%
|
317
-7%
|
276
-13%
|
308
+12%
|
312
+1%
|
302
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(89)
|
(85)
|
(89)
|
(95)
|
(108)
|
(115)
|
(121)
|
(129)
|
(130)
|
(134)
|
(132)
|
(131)
|
(138)
|
(134)
|
(134)
|
(131)
|
(128)
|
(113)
|
(105)
|
(86)
|
(74)
|
(73)
|
(74)
|
(65)
|
(64)
|
(42)
|
(27)
|
(33)
|
(25)
|
(65)
|
(90)
|
(94)
|
(99)
|
(92)
|
(80)
|
(73)
|
(67)
|
(58)
|
(67)
|
(70)
|
(70)
|
|
Income from Continuing Operations |
160
|
153
|
160
|
169
|
195
|
210
|
220
|
234
|
238
|
242
|
242
|
244
|
258
|
251
|
252
|
254
|
263
|
259
|
258
|
248
|
282
|
274
|
281
|
269
|
264
|
151
|
115
|
136
|
110
|
275
|
338
|
342
|
340
|
322
|
287
|
267
|
250
|
218
|
241
|
242
|
233
|
|
Net Income (Common) |
158
N/A
|
151
-4%
|
157
+4%
|
167
+6%
|
192
+15%
|
207
+8%
|
218
+5%
|
232
+6%
|
236
+2%
|
240
+2%
|
240
+0%
|
242
+1%
|
256
+6%
|
249
-3%
|
250
+1%
|
252
+1%
|
300
+19%
|
296
-1%
|
296
0%
|
285
-4%
|
280
-2%
|
272
-3%
|
279
+2%
|
267
-4%
|
261
-2%
|
148
-43%
|
114
-23%
|
135
+18%
|
109
-19%
|
273
+151%
|
334
+23%
|
338
+1%
|
336
-1%
|
318
-5%
|
283
-11%
|
263
-7%
|
246
-6%
|
215
-13%
|
237
+10%
|
238
+0%
|
228
-4%
|
|
EPS (Diluted) |
2.91
N/A
|
2.81
-3%
|
3
+7%
|
3.15
+5%
|
3.62
+15%
|
3.94
+9%
|
4.17
+6%
|
4.43
+6%
|
4.5
+2%
|
4.71
+5%
|
4.81
+2%
|
4.83
+0%
|
5.08
+5%
|
5.08
N/A
|
5.17
+2%
|
5.26
+2%
|
6.24
+19%
|
6.25
+0%
|
6.3
+1%
|
6.13
-3%
|
6
-2%
|
5.99
0%
|
6.32
+6%
|
6.01
-5%
|
5.85
-3%
|
3.43
-41%
|
2.63
-23%
|
3.1
+18%
|
2.5
-19%
|
6.28
+151%
|
7.66
+22%
|
7.77
+1%
|
7.8
+0%
|
8.01
+3%
|
7.47
-7%
|
6.88
-8%
|
6.34
-8%
|
5.81
-8%
|
6.47
+11%
|
6.53
+1%
|
6.24
-4%
|