Carlisle Companies Inc
NYSE:CSL

Watchlist Manager
Carlisle Companies Inc Logo
Carlisle Companies Inc
NYSE:CSL
Watchlist
Price: 332.56 USD 1.27% Market Closed
Market Cap: 13.9B USD

Intrinsic Value

The intrinsic value of one CSL stock under the Base Case scenario is 340.55 USD. Compared to the current market price of 332.56 USD, Carlisle Companies Inc is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CSL Intrinsic Value
340.55 USD
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Carlisle Companies Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CSL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CSL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Carlisle Companies Inc.

Explain Valuation
Compare CSL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A persistent slowdown in commercial construction, particularly in the North American roofing market where Carlisle draws a significant portion of its revenue, could compress demand and severely impact the company’s top line.

Rising material costs for key inputs in its roofing membranes and insulation products may squeeze margins, especially if Carlisle cannot fully pass along higher expenses to its customers.

Its smaller segments, like Interconnect Technologies, rely heavily on cyclical aerospace spending, which can expose Carlisle to demand shocks if airlines or defense customers cut budgets.

Bull Theses

Carlisle’s dominant position in commercial roofing and building envelope solutions, coupled with a robust replacement market for aging infrastructure, underpins stable long-term demand for the company’s core products.

Management’s track record of strategic acquisitions, such as expanding into high-value engineered materials, reinforces Carlisle’s competitive moat and can deliver meaningful top- and bottom-line growth through synergies.

Strong operating discipline and continued portfolio optimization have supported margin expansion, demonstrating Carlisle’s ability to manage costs effectively and adapt to changing market conditions.

Show More Less
How do you feel about CSL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Carlisle Companies Inc

Current Assets 2.5B
Cash & Short-Term Investments 1.1B
Receivables 774.3m
Other Current Assets 603.8m
Non-Current Assets 4B
PP&E 783.2m
Intangibles 3B
Other Non-Current Assets 207.5m
Current Liabilities 764.7m
Accounts Payable 294.7m
Accrued Liabilities 470m
Non-Current Liabilities 3.7B
Long-Term Debt 2.9B
Other Non-Current Liabilities 821.3m
Efficiency

Free Cash Flow Analysis
Carlisle Companies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Carlisle Companies Inc

Revenue
5B USD
Cost of Revenue
-3.2B USD
Gross Profit
1.8B USD
Operating Expenses
-781m USD
Operating Income
1B USD
Other Expenses
-260.7m USD
Net Income
775.8m USD
Fundamental Scores

CSL Profitability Score
Profitability Due Diligence

Carlisle Companies Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Positive ROIC
61/100
Profitability
Score

Carlisle Companies Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

CSL Solvency Score
Solvency Due Diligence

Carlisle Companies Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Short-Term Solvency
Long-Term Solvency
70/100
Solvency
Score

Carlisle Companies Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CSL Price Targets Summary
Carlisle Companies Inc

Wall Street analysts forecast CSL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CSL is 390.83 USD with a low forecast of 332.29 USD and a high forecast of 517.13 USD.

Lowest
Price Target
332.29 USD
0% Downside
Average
Price Target
390.83 USD
18% Upside
Highest
Price Target
517.13 USD
55% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CSL Insider Trading
Buy and sell transactions by insiders

CSL News

Other Videos
What is the Intrinsic Value of one CSL stock?

The intrinsic value of one CSL stock under the Base Case scenario is 340.55 USD.

Is CSL stock undervalued or overvalued?

Compared to the current market price of 332.56 USD, Carlisle Companies Inc is Undervalued by 2%.

Back to Top