
Carlisle Companies Inc
NYSE:CSL

Intrinsic Value
The intrinsic value of one
CSL
stock under the Base Case scenario is
377.18
USD.
Compared to the current market price of 366.18 USD,
Carlisle Companies Inc
is
Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Carlisle Companies Inc
Fundamental Analysis

A persistent slowdown in commercial construction, particularly in the North American roofing market where Carlisle draws a significant portion of its revenue, could compress demand and severely impact the company’s top line.
Carlisle’s dominant position in commercial roofing and building envelope solutions, coupled with a robust replacement market for aging infrastructure, underpins stable long-term demand for the company’s core products.

Revenue & Expenses Breakdown
Carlisle Companies Inc
Balance Sheet Decomposition
Carlisle Companies Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 220.2m |
Receivables | 699.4m |
Other Current Assets | 612m |
Non-Current Assets | 3.9B |
PP&E | 738.3m |
Intangibles | 3B |
Other Non-Current Assets | 194.9m |
Free Cash Flow Analysis
Carlisle Companies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Carlisle Companies Inc
Revenue
|
5B
USD
|
Cost of Revenue
|
-3.1B
USD
|
Gross Profit
|
1.9B
USD
|
Operating Expenses
|
-773m
USD
|
Operating Income
|
1.1B
USD
|
Other Expenses
|
159.2m
USD
|
Net Income
|
1.3B
USD
|
CSL Profitability Score
Profitability Due Diligence
Carlisle Companies Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Carlisle Companies Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
CSL Solvency Score
Solvency Due Diligence
Carlisle Companies Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
Carlisle Companies Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CSL Price Targets Summary
Carlisle Companies Inc
According to Wall Street analysts, the average 1-year price target for
CSL
is 448.8 USD
with a low forecast of 393.9 USD and a high forecast of 488.25 USD.
Dividends
Current shareholder yield for CSL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CSL
stock under the Base Case scenario is
377.18
USD.
Compared to the current market price of 366.18 USD,
Carlisle Companies Inc
is
Undervalued by 3%.