Carlisle Companies Inc
NYSE:CSL

Watchlist Manager
Carlisle Companies Inc Logo
Carlisle Companies Inc
NYSE:CSL
Watchlist
Price: 334.38 USD 0.77% Market Closed
Market Cap: 14B USD

Relative Value

The Relative Value of one CSL stock under the Base Case scenario is 374.76 USD. Compared to the current market price of 334.38 USD, Carlisle Companies Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSL Relative Value
Base Case
374.76 USD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
13
Median 3Y
3
Median 5Y
2.4
Industry
1.1
Forward
2.8
vs History
49
vs Industry
49
Median 3Y
15
Median 5Y
18.1
Industry
19.9
Forward
17.4
vs History
63
vs Industry
27
Median 3Y
14.7
Median 5Y
15.5
Industry
11.9
vs History
82
vs Industry
14
Median 3Y
21.7
Median 5Y
21.7
Industry
18.7
vs History
12
vs Industry
5
Median 3Y
6.2
Median 5Y
4.7
Industry
1.5
vs History
38
vs Industry
11
Median 3Y
3.3
Median 5Y
2.9
Industry
1.2
Forward
3.1
vs History
57
vs Industry
17
Median 3Y
8.8
Median 5Y
9.1
Industry
4.4
vs History
58
vs Industry
27
Median 3Y
12.9
Median 5Y
13.5
Industry
10
Forward
12.9
vs History
63
vs Industry
32
Median 3Y
15.2
Median 5Y
16.4
Industry
14.9
Forward
15.4
vs History
65
vs Industry
26
Median 3Y
15.7
Median 5Y
16.4
Industry
12.7
vs History
66
vs Industry
28
Median 3Y
17.9
Median 5Y
18.5
Industry
16.8
vs History
28
vs Industry
8
Median 3Y
3.1
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

CSL Competitors Multiples
Carlisle Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Carlisle Companies Inc
NYSE:CSL
14B USD 2.8 18.1 12.8 15.2
US
Fortune Brands Home & Security Inc
LSE:0IRN
713.2B USD 158.8 2 176.9 781.7 997.1
IE
Trane Technologies PLC
NYSE:TT
87.4B USD 4.2 29.8 20.8 22.8
IE
Johnson Controls International PLC
NYSE:JCI
72.9B USD 3.1 22.2 22.2 29
FR
Compagnie de Saint Gobain SA
PAR:SGO
44B EUR 0.9 15.6 7 10.8
US
Carrier Global Corp
NYSE:CARR
44.5B USD 2 11.2 14.8 22.4
SE
Assa Abloy AB
STO:ASSA B
397.8B SEK 2.6 27.1 15.6 19.6
JP
Daikin Industries Ltd
TSE:6367
5.8T JPY 1.2 20.4 8.8 14.2
CH
Geberit AG
SIX:GEBN
20.4B CHF 5.2 27.5 22.4 22.4
US
Lennox International Inc
NYSE:LII
17.3B USD 3.2 20.6 15.6 17.2
IE
Kingspan Group PLC
ISEQ:KRX
13.8B EUR 1.5 20.4 13.5 17.9