
CTO Realty Growth Inc
NYSE:CTO

Intrinsic Value
The intrinsic value of one
CTO
stock under the Base Case scenario is
27.21
USD.
Compared to the current market price of 18.3 USD,
CTO Realty Growth Inc
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CTO Realty Growth Inc
Fundamental Analysis


Revenue & Expenses Breakdown
CTO Realty Growth Inc
Balance Sheet Decomposition
CTO Realty Growth Inc
Current Assets | 12.8m |
Cash & Short-Term Investments | 8.4m |
Receivables | 4.1m |
Other Current Assets | 300k |
Non-Current Assets | 1.2B |
Long-Term Investments | 39.5m |
PP&E | 961.1m |
Intangibles | 88.9m |
Other Non-Current Assets | 141.5m |
Free Cash Flow Analysis
CTO Realty Growth Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CTO Realty Growth Inc
Revenue
|
132.2m
USD
|
Cost of Revenue
|
-34.5m
USD
|
Gross Profit
|
97.7m
USD
|
Operating Expenses
|
-85.2m
USD
|
Operating Income
|
12.4m
USD
|
Other Expenses
|
-25.5m
USD
|
Net Income
|
-13.1m
USD
|
CTO Profitability Score
Profitability Due Diligence
CTO Realty Growth Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
CTO Realty Growth Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
CTO Solvency Score
Solvency Due Diligence
CTO Realty Growth Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
CTO Realty Growth Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CTO Price Targets Summary
CTO Realty Growth Inc
According to Wall Street analysts, the average 1-year price target for
CTO
is 22.44 USD
with a low forecast of 19.19 USD and a high forecast of 25.2 USD.
Dividends
Current shareholder yield for CTO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CTO
stock under the Base Case scenario is
27.21
USD.
Compared to the current market price of 18.3 USD,
CTO Realty Growth Inc
is
Undervalued by 33%.