CTO Realty Growth Inc
NYSE:CTO

Watchlist Manager
CTO Realty Growth Inc Logo
CTO Realty Growth Inc
NYSE:CTO
Watchlist
Price: 17.78 USD 0.68%
Market Cap: 575.5m USD

Intrinsic Value

The intrinsic value of one CTO stock under the Base Case scenario is 18.43 USD. Compared to the current market price of 17.78 USD, CTO Realty Growth Inc is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CTO Intrinsic Value
18.43 USD
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CTO Realty Growth Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CTO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CTO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CTO Realty Growth Inc.

Explain Valuation
Compare CTO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CTO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CTO Realty Growth Inc

Current Assets 13.2m
Cash & Short-Term Investments 9.3m
Receivables 3.6m
Other Current Assets 300k
Non-Current Assets 1.2B
Long-Term Investments 35m
PP&E 944.4m
Intangibles 74.6m
Other Non-Current Assets 155.1m
Current Liabilities 46.1m
Accounts Payable 1.9m
Accrued Liabilities 26.5m
Other Current Liabilities 17.8m
Non-Current Liabilities 619m
Long-Term Debt 586.4m
Other Non-Current Liabilities 32.6m
Efficiency

Free Cash Flow Analysis
CTO Realty Growth Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CTO Realty Growth Inc

Revenue
146.9m USD
Cost of Revenue
-37.5m USD
Gross Profit
109.5m USD
Operating Expenses
-92.4m USD
Operating Income
17.1m USD
Other Expenses
-58m USD
Net Income
-40.9m USD
Fundamental Scores

CTO Profitability Score
Profitability Due Diligence

CTO Realty Growth Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Gross Margin is Increasing
41/100
Profitability
Score

CTO Realty Growth Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

CTO Solvency Score
Solvency Due Diligence

CTO Realty Growth Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
21/100
Solvency
Score

CTO Realty Growth Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CTO Price Targets Summary
CTO Realty Growth Inc

Wall Street analysts forecast CTO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CTO is 21.42 USD with a low forecast of 19.19 USD and a high forecast of 24.15 USD.

Lowest
Price Target
19.19 USD
8% Upside
Average
Price Target
21.42 USD
20% Upside
Highest
Price Target
24.15 USD
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CTO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CTO Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CTO stock?

The intrinsic value of one CTO stock under the Base Case scenario is 18.43 USD.

Is CTO stock undervalued or overvalued?

Compared to the current market price of 17.78 USD, CTO Realty Growth Inc is Undervalued by 4%.

Back to Top