CTO Realty Growth Inc
NYSE:CTO

Watchlist Manager
CTO Realty Growth Inc Logo
CTO Realty Growth Inc
NYSE:CTO
Watchlist
Price: 17.78 USD 0.68% Market Closed
Market Cap: 575.5m USD

Relative Value

The Relative Value of one CTO stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.78 USD, CTO Realty Growth Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
38
Median 3Y
3.8
Median 5Y
4.1
Industry
3.8
Forward
3.9
vs History
vs Industry
14
Median 3Y
-15.2
Median 5Y
3.2
Industry
16.2
Forward
-22.8
vs History
69
vs Industry
43
Median 3Y
7.4
Median 5Y
8.8
Industry
11.2
vs History
1
vs Industry
Median 3Y
-3.8
Median 5Y
-3.3
Industry
12.8
vs History
3
vs Industry
36
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
vs History
79
vs Industry
37
Median 3Y
8.5
Median 5Y
8.5
Industry
6.9
Forward
7.7
vs History
85
vs Industry
45
Median 3Y
11.7
Median 5Y
11.9
Industry
12.5
vs History
90
vs Industry
43
Median 3Y
14.3
Median 5Y
15
Industry
15.8
Forward
12.8
vs History
19
vs Industry
4
Median 3Y
45.6
Median 5Y
44.7
Industry
19.1
Forward
35.9
vs History
80
vs Industry
42
Median 3Y
15.1
Median 5Y
18.3
Industry
18.5
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-4.8
Industry
20.5
vs History
1
vs Industry
29
Median 3Y
0.9
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

CTO Competitors Multiples
CTO Realty Growth Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CTO Realty Growth Inc
NYSE:CTO
581m USD 4 -14.2 12.8 67.8
ZA
Growthpoint Properties Ltd
JSE:GRT
57B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
37.8B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.2B USD 8.5 39 16.5 26.2
ZA
Attacq Ltd
JSE:ATT
11.3B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
11.1B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.8 43.5 39.1 49.3
AU
Stockland Corporation Ltd
ASX:SGP
13.9B AUD 4.4 16.8 23.2 23.2
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.6B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.8B EUR 13.1 10.6 26.5 26.8
AU
Charter Hall Group
ASX:CHC
11.9B AUD 17.2 52.4 26.4 26.4
P/E Multiple
Earnings Growth PEG
US
CTO Realty Growth Inc
NYSE:CTO
Average P/E: 32.5
Negative Multiple: -14.2
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
3%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
2%
N/A
US
WP Carey Inc
NYSE:WPC
39
10%
3.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-10%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
43.5
-12%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
16.8
7%
2.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
11%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
10.6
7%
1.5
AU
Charter Hall Group
ASX:CHC
52.4
34%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CTO Realty Growth Inc
NYSE:CTO
Average EV/EBITDA: 24.1
12.8
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.5
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
39.1
-2%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.2
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.5
10%
2.6
AU
Charter Hall Group
ASX:CHC
26.4
21%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CTO Realty Growth Inc
NYSE:CTO
Average EV/EBIT: 36.6
67.8
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.2
11%
2.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
49.3
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.2
18%
1.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.8
20%
1.3
AU
Charter Hall Group
ASX:CHC
26.4
20%
1.3