CTO Realty Growth Inc
NYSE:CTO

Watchlist Manager
CTO Realty Growth Inc Logo
CTO Realty Growth Inc
NYSE:CTO
Watchlist
Price: 17.3 USD 1.17% Market Closed
Market Cap: 569.7m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CTO stock under the Base Case scenario is 27.18 USD. Compared to the current market price of 17.3 USD, CTO Realty Growth Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTO Relative Value
Base Case
27.18 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
57
vs Industry
38
Median 3Y
3.8
Median 5Y
4.3
Industry
3.7
Forward
3.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
14
Median 3Y
13.5
Median 5Y
3.2
Industry
16.5
Forward
-9.6
More Details
8.1
P/OCF
P/OCF
Price to OCF
8.1
vs History
65
vs Industry
43
Median 3Y
7.8
Median 5Y
9.6
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.1
Industry
13
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
14
vs Industry
36
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9
More Details
8.3
EV/S
EV/S
Enterprise Value to Sales
8.3
vs History
66
vs Industry
37
Median 3Y
8.5
Median 5Y
8.7
Industry
6.6
Forward
7.3
More Details
11.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.2
vs History
80
vs Industry
45
Median 3Y
11.9
Median 5Y
12.2
Industry
12.1
More Details
13.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.5
vs History
87
vs Industry
43
Median 3Y
15
Median 5Y
15.4
Industry
15.8
Forward
11.6
More Details
87.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
87.9
vs History
14
vs Industry
4
Median 3Y
44.2
Median 5Y
45.5
Industry
18.9
Forward
36.7
More Details
16.1
EV/OCF
EV/OCF
Enterprise Value to OCF
16.1
vs History
69
vs Industry
42
Median 3Y
16.5
Median 5Y
18.8
Industry
18.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-3.8
Industry
20
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
25
vs Industry
29
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7
More Details

Multiples Across Competitors

CTO Competitors Multiples
CTO Realty Growth Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CTO Realty Growth Inc
NYSE:CTO
550.9m USD 4.2 -42.2 13.5 87.9
ZA
Growthpoint Properties Ltd
JSE:GRT
45.2B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
29.7B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
13.7B USD 8.6 32.3 16.4 27.2
ZA
Attacq Ltd
JSE:ATT
10.1B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 17.5 40.5 37 46.6
AU
Stockland Corporation Ltd
ASX:SGP
13B AUD 4.2 28.9 25.3 25.3
FR
Gecina SA
PAR:GFC
6.8B EUR 9.8 22.1 22.9 23.4
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.3B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.1B EUR 12.2 20.2 23.7 24
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
P/E Multiple
Earnings Growth PEG
US
CTO Realty Growth Inc
NYSE:CTO
Average P/E: 27.5
Negative Multiple: -42.2 		N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-65%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
2%
N/A
US
WP Carey Inc
NYSE:WPC
32.3
13%
2.5
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-4%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
40.5
-13%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
28.9
44%
0.7
FR
Gecina SA
PAR:GFC
22.1
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
9%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
20.2
8%
2.5
US
S
STORE Capital Corp
LSE:0LA6
21.4
10%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CTO Realty Growth Inc
NYSE:CTO
Average EV/EBITDA: 21.9
13.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
0%
N/A
US
WP Carey Inc
NYSE:WPC
16.4
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
37
-1%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.3
17%
1.5
FR
Gecina SA
PAR:GFC
22.9
5%
4.6
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
23.7
10%
2.4
US
S
STORE Capital Corp
LSE:0LA6
14.6
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CTO Realty Growth Inc
NYSE:CTO
Average EV/EBIT: 36.8
87.9
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
27.2
11%
2.5
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
46.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.3
17%
1.5
FR
Gecina SA
PAR:GFC
23.4
12%
1.9
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
24
11%
2.2
US
S
STORE Capital Corp
LSE:0LA6
23.3
15%
1.6

See Also

Summary
CTO intrinsic value, competitors valuation, and company profile.
DCF Valuation
CTO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CTO stock valuation using valuation multiples.
Wall Street Estimates
CTO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CTO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.