Innovid Corp
NYSE:CTV
Balance Sheet
Balance Sheet Decomposition
Innovid Corp
Current Assets | 101.6m |
Cash & Short-Term Investments | 49.8m |
Receivables | 46.4m |
Other Current Assets | 5.5m |
Non-Current Assets | 148.3m |
Long-Term Investments | 264k |
PP&E | 19.9m |
Intangibles | 126.8m |
Other Non-Current Assets | 1.4m |
Current Liabilities | 25.5m |
Accounts Payable | 2.8m |
Accrued Liabilities | 22.7m |
Non-Current Liabilities | 28.5m |
Long-Term Debt | 20m |
Other Non-Current Liabilities | 8.5m |
Balance Sheet
Innovid Corp
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
12
|
16
|
157
|
48
|
50
|
|
Cash Equivalents |
12
|
16
|
157
|
48
|
50
|
|
Total Receivables |
26
|
35
|
35
|
44
|
46
|
|
Accounts Receivables |
26
|
35
|
35
|
44
|
46
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
2
|
1
|
3
|
3
|
5
|
|
Total Current Assets |
40
|
52
|
195
|
94
|
102
|
|
PP&E Net |
2
|
2
|
5
|
17
|
20
|
|
PP&E Gross |
2
|
2
|
5
|
17
|
20
|
|
Accumulated Depreciation |
1
|
2
|
2
|
4
|
10
|
|
Intangible Assets |
0
|
0
|
0
|
30
|
24
|
|
Goodwill |
5
|
5
|
5
|
117
|
102
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
|
Other Assets |
5
|
5
|
5
|
117
|
102
|
|
Total Assets |
47
N/A
|
60
+26%
|
206
+245%
|
260
+26%
|
250
-4%
|
|
Liabilities | ||||||
Accounts Payable |
2
|
2
|
5
|
3
|
3
|
|
Accrued Liabilities |
6
|
8
|
11
|
18
|
23
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
2
|
6
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
9
|
11
|
22
|
21
|
25
|
|
Long-Term Debt |
0
|
8
|
0
|
20
|
20
|
|
Deferred Income Tax |
0
|
0
|
0
|
1
|
0
|
|
Other Liabilities |
2
|
4
|
22
|
12
|
8
|
|
Total Liabilities |
10
N/A
|
22
+116%
|
44
+100%
|
54
+21%
|
54
+0%
|
|
Equity | ||||||
Common Stock |
80
|
87
|
0
|
0
|
0
|
|
Retained Earnings |
44
|
48
|
133
|
151
|
183
|
|
Additional Paid In Capital |
3
|
0
|
294
|
357
|
379
|
|
Treasury Stock |
2
|
2
|
0
|
0
|
0
|
|
Total Equity |
37
N/A
|
37
+1%
|
161
+332%
|
206
+28%
|
196
-5%
|
|
Total Liabilities & Equity |
47
N/A
|
60
+26%
|
206
+245%
|
260
+26%
|
250
-4%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
119
|
119
|
119
|
134
|
141
|