Innovid Corp
NYSE:CTV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Innovid Corp
NYSE:CTV
|
US |
|
Caleres Inc
NYSE:CAL
|
US |
|
H
|
Hosiden Corp
SWB:HOD
|
JP |
|
H
|
High Energy Batteries (India) Ltd
BSE:504176
|
IN |
|
S
|
Sygnity SA
WSE:SGN
|
PL |
|
Finwise Bancorp
NASDAQ:FINW
|
US |
|
Mogotes Metals Inc
XTSX:MOG
|
CA |
|
W
|
West Island Brands Inc
CNSX:WIB
|
CA |
|
M
|
MINISO Group Holding Ltd
HKEX:9896
|
CN |
|
P
|
Pony Group Inc
OTC:PNYG
|
CN |
|
Polynovo Ltd
ASX:PNV
|
AU |
Income Statement
Earnings Waterfall
Innovid Corp
Income Statement
Innovid Corp
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
87
N/A
|
90
+3%
|
98
+9%
|
108
+10%
|
119
+10%
|
127
+6%
|
132
+4%
|
133
+1%
|
135
+1%
|
140
+4%
|
146
+4%
|
150
+2%
|
152
+1%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(16)
|
(18)
|
(20)
|
(24)
|
(28)
|
(30)
|
(33)
|
(34)
|
(34)
|
(34)
|
(34)
|
(35)
|
(35)
|
|
| Gross Profit |
71
N/A
|
73
+2%
|
78
+7%
|
85
+9%
|
92
+8%
|
97
+6%
|
99
+2%
|
99
+0%
|
101
+2%
|
106
+5%
|
112
+5%
|
115
+3%
|
116
+1%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(64)
|
(78)
|
(93)
|
(110)
|
(124)
|
(127)
|
(127)
|
(122)
|
(122)
|
(125)
|
(140)
|
(128)
|
(126)
|
|
| Selling, General & Administrative |
(43)
|
(54)
|
(67)
|
(79)
|
(89)
|
(89)
|
(89)
|
(85)
|
(83)
|
(85)
|
(86)
|
(87)
|
(87)
|
|
| Research & Development |
(22)
|
(25)
|
(27)
|
(30)
|
(32)
|
(31)
|
(31)
|
(28)
|
(27)
|
(27)
|
(26)
|
(27)
|
(27)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(1)
|
(3)
|
(6)
|
(8)
|
(9)
|
(11)
|
(13)
|
(14)
|
(14)
|
(12)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
|
| Operating Income |
7
N/A
|
(6)
N/A
|
(15)
-167%
|
(25)
-61%
|
(32)
-27%
|
(30)
+6%
|
(28)
+5%
|
(22)
+21%
|
(21)
+8%
|
(18)
+11%
|
(28)
-51%
|
(13)
+54%
|
(10)
+23%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(1)
|
14
|
10
|
13
|
14
|
0
|
6
|
3
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
(10)
N/A
|
(16)
-56%
|
(11)
+34%
|
(22)
-105%
|
(16)
+24%
|
(15)
+11%
|
(36)
-148%
|
(29)
+19%
|
(30)
0%
|
(27)
+9%
|
(12)
+56%
|
(9)
+24%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(6)
|
(4)
|
(2)
|
(3)
|
(9)
|
(5)
|
|
| Income from Continuing Operations |
1
|
(12)
|
(17)
|
(11)
|
(23)
|
(18)
|
(20)
|
(43)
|
(34)
|
(32)
|
(30)
|
(21)
|
(14)
|
|
| Net Income (Common) |
(55)
N/A
|
(89)
-61%
|
(70)
+21%
|
(43)
+38%
|
(47)
-8%
|
(18)
+61%
|
(20)
-6%
|
(43)
-119%
|
(34)
+21%
|
(32)
+5%
|
(30)
+7%
|
(21)
+28%
|
(14)
+35%
|
|
| EPS (Diluted) |
-0.24
N/A
|
-0.74
-208%
|
-0.56
+24%
|
-0.3
+46%
|
-0.35
-17%
|
-0.14
+60%
|
-0.15
-7%
|
-0.32
-113%
|
-0.25
+22%
|
-0.23
+8%
|
-0.22
+4%
|
-0.15
+32%
|
-0.1
+33%
|
|