First Time Loading...

Carvana Co
NYSE:CVNA

Watchlist Manager
Carvana Co Logo
Carvana Co
NYSE:CVNA
Watchlist
Price: 77.5 USD 2.85% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Carvana Co. is a holding company and an eCommerce platform, engages in the buying of used cars and provision of different and convenient car buying experiences. [ Read More ]

The intrinsic value of one CVNA stock under the Base Case scenario is 37.73 USD. Compared to the current market price of 77.5 USD, Carvana Co is Overvalued by 51%.

Key Points:
CVNA Intrinsic Value
Base Case
37.73 USD
Overvaluation 51%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Carvana Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CVNA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Carvana Co

Provide an overview of the primary business activities
of Carvana Co.

What unique competitive advantages
does Carvana Co hold over its rivals?

What risks and challenges
does Carvana Co face in the near future?

Has there been any significant insider trading activity
in Carvana Co recently?

Summarize the latest earnings call
of Carvana Co.

What significant events have occurred
in Carvana Co over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Carvana Co.

Provide P/S
for Carvana Co.

Provide P/E
for Carvana Co.

Provide P/OCF
for Carvana Co.

Provide P/FCFE
for Carvana Co.

Provide P/B
for Carvana Co.

Provide EV/S
for Carvana Co.

Provide EV/GP
for Carvana Co.

Provide EV/EBITDA
for Carvana Co.

Provide EV/EBIT
for Carvana Co.

Provide EV/OCF
for Carvana Co.

Provide EV/FCFF
for Carvana Co.

Provide EV/IC
for Carvana Co.

Show me price targets
for Carvana Co made by professional analysts.

What are the Revenue projections
for Carvana Co?

How accurate were the past Revenue estimates
for Carvana Co?

What are the Net Income projections
for Carvana Co?

How accurate were the past Net Income estimates
for Carvana Co?

What are the EPS projections
for Carvana Co?

How accurate were the past EPS estimates
for Carvana Co?

What are the EBIT projections
for Carvana Co?

How accurate were the past EBIT estimates
for Carvana Co?

Compare the revenue forecasts
for Carvana Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Carvana Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Carvana Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Carvana Co compared to its peers.

Compare the P/E ratios
of Carvana Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Carvana Co with its peers.

Analyze the financial leverage
of Carvana Co compared to its main competitors.

Show all profitability ratios
for Carvana Co.

Provide ROE
for Carvana Co.

Provide ROA
for Carvana Co.

Provide ROIC
for Carvana Co.

Provide ROCE
for Carvana Co.

Provide Gross Margin
for Carvana Co.

Provide Operating Margin
for Carvana Co.

Provide Net Margin
for Carvana Co.

Provide FCF Margin
for Carvana Co.

Show all solvency ratios
for Carvana Co.

Provide D/E Ratio
for Carvana Co.

Provide D/A Ratio
for Carvana Co.

Provide Interest Coverage Ratio
for Carvana Co.

Provide Altman Z-Score Ratio
for Carvana Co.

Provide Quick Ratio
for Carvana Co.

Provide Current Ratio
for Carvana Co.

Provide Cash Ratio
for Carvana Co.

What is the historical Revenue growth
over the last 5 years for Carvana Co?

What is the historical Net Income growth
over the last 5 years for Carvana Co?

What is the current Free Cash Flow
of Carvana Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Carvana Co.

Financials

Balance Sheet Decomposition
Carvana Co

Current Assets 3.3B
Cash & Short-Term Investments 530m
Receivables 1.1B
Other Current Assets 1.7B
Non-Current Assets 3.8B
PP&E 3.4B
Intangibles 52m
Other Non-Current Assets 261m
Current Liabilities 1.5B
Accounts Payable 288m
Accrued Liabilities 278m
Short-Term Debt 668m
Other Current Liabilities 302m
Non-Current Liabilities 5.3B
Long-Term Debt 5.4B
Other Non-Current Liabilities -124m
Efficiency

Earnings Waterfall
Carvana Co

Revenue
10.8B USD
Cost of Revenue
-9B USD
Gross Profit
1.7B USD
Operating Expenses
-1.8B USD
Operating Income
-64m USD
Other Expenses
514m USD
Net Income
450m USD

Free Cash Flow Analysis
Carvana Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CVNA Profitability Score
Profitability Due Diligence

Carvana Co's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROIC is Increasing
39/100
Profitability
Score

Carvana Co's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

CVNA Solvency Score
Solvency Due Diligence

Carvana Co's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
28/100
Solvency
Score

Carvana Co's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CVNA Price Targets Summary
Carvana Co

Wall Street analysts forecast CVNA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CVNA is 63.5 USD with a low forecast of 26.26 USD and a high forecast of 94.5 USD.

Lowest
Price Target
26.26 USD
66% Downside
Average
Price Target
63.5 USD
18% Downside
Highest
Price Target
94.5 USD
22% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

CVNA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

CVNA Price
Carvana Co

1M 1M
-15%
6M 6M
+166%
1Y 1Y
+931%
3Y 3Y
-74%
5Y 5Y
+11%
10Y 10Y
+417%
Annual Price Range
77.5
52w Low
6.93
52w High
90.81
Price Metrics
Average Annual Return 21.6%
Standard Deviation of Annual Returns 99.92%
Max Drawdown -99%
Shares Statistics
Market Capitalization 13.4B USD
Shares Outstanding 173 000 000
Percentage of Shares Shorted 31.69%

CVNA Return Decomposition
Main factors of price return

What is price return decomposition?

CVNA News

Other Videos

Last Important Events
Carvana Co

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Carvana Co

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Carvana Co Logo
Carvana Co

Country

United States of America

Industry

Retail

Market Cap

13.4B USD

Dividend Yield

0%

Description

Carvana Co. is a holding company and an eCommerce platform, engages in the buying of used cars and provision of different and convenient car buying experiences. The company is headquartered in Tempe, Arizona and currently employs 21,000 full-time employees. The company went IPO on 2017-04-28. Through the Company’s platform, consumers can research and identify a vehicle, inspect it using its 360-degree vehicle imaging technology, obtain financing and warranty coverage, purchase the vehicle and schedule delivery or pick-up, all from their desktop or mobile devices. The Company’s transaction technologies and online platform allows customers to secure financing, complete a purchase and schedule delivery or pick-up online. Customers in certain markets also have the option to pick up their vehicle at one of their vending machines. Its in-house distribution network serves over 311 metropolitan markets.

Contact

ARIZONA
Tempe
1930 W Rio Salado Pkwy
+14807198809.0
https://www.carvana.com/

IPO

2017-04-28

Employees

21 000

Officers

Co-Founder, President, CEO & Chairman
Mr. Ernest C. Garcia III
Co-Founder & COO
Mr. Benjamin Huston
Chief Financial Officer
Mr. Mark Jenkins
Chief Product Officer
Mr. Daniel Gill
President of Special Projects
Mr. Thomas Taira
Co-Founder & Chief Brand Officer
Mr. Ryan S. Keeton
Show More
Vice President of Accounting & Finance
Mr. Stephen R. Palmer
Head of Capital Markets, Investor Relations and Treasury
Mr. Michael McKeever
VP, General Counsel & Secretary
Mr. Paul Breaux
Executive Vice President of Strategy
Ms. Christina Keiser
Show Less

See Also

Discover More
What is the Intrinsic Value of one CVNA stock?

The intrinsic value of one CVNA stock under the Base Case scenario is 37.73 USD.

Is CVNA stock undervalued or overvalued?

Compared to the current market price of 77.5 USD, Carvana Co is Overvalued by 51%.