Carvana Co
NYSE:CVNA

Watchlist Manager
Carvana Co Logo
Carvana Co
NYSE:CVNA
Watchlist
Price: 399.77 USD 0.23% Market Closed
Market Cap: 87B USD

Relative Value

The Relative Value of one CVNA stock under the Base Case scenario is hidden USD. Compared to the current market price of 399.77 USD, Carvana Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVNA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
8
Median 3Y
1.8
Median 5Y
2.7
Industry
0.6
Forward
4.3
vs History
14
vs Industry
1
Median 3Y
36
Median 5Y
-2
Industry
17
Forward
75.5
vs History
0
vs Industry
4
Median 3Y
27.7
Median 5Y
-1.6
Industry
8.6
vs History
vs Industry
5
Median 3Y
-7.6
Median 5Y
-7.4
Industry
17.3
vs History
58
vs Industry
1
Median 3Y
35.8
Median 5Y
46.2
Industry
1.7
vs History
25
vs Industry
8
Median 3Y
2.3
Median 5Y
3.1
Industry
0.7
Forward
4.4
vs History
28
vs Industry
5
Median 3Y
13.1
Median 5Y
16.3
Industry
2.3
vs History
28
vs Industry
6
Median 3Y
36.1
Median 5Y
-4.2
Industry
8.5
Forward
39.3
vs History
17
vs Industry
6
Median 3Y
39.1
Median 5Y
-8.2
Industry
13.2
Forward
45.9
vs History
0
vs Industry
5
Median 3Y
38.2
Median 5Y
-5.4
Industry
10.1
vs History
0
vs Industry
7
Median 3Y
48.9
Median 5Y
-3.9
Industry
14.4
vs History
20
vs Industry
3
Median 3Y
4
Median 5Y
5.7
Industry
1.1

Multiples Across Competitors

CVNA Competitors Multiples
Carvana Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Carvana Co
NYSE:CVNA
86.9B USD 4.8 138.1 44.9 52.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
83.7B USD 4.8 33.7 23.1 26.5
US
Autozone Inc
NYSE:AZO
63.7B USD 3.4 25.5 17.1 20
ZA
Motus Holdings Ltd
JSE:MTH
20.2B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.9B USD 0.4 11.5 11 12.4
TW
Hotai Motor Co Ltd
TWSE:2207
327.5B TWD 1.3 17.9 23.9 54.2
US
AutoNation Inc
NYSE:AN
8B USD 0.3 12 10 11.8
US
Lithia Motors Inc
NYSE:LAD
8B USD 0.2 8.9 10.9 13
US
Murphy Usa Inc
NYSE:MUSA
7.4B USD 0.4 15.6 9.5 13
ZA
Super Group Ltd
JSE:SPG
7B Zac 0 0 0 0
DE
AUTO1 Group SE
XETRA:AG1
5.2B EUR 0.7 65.8 31.6 48.9
P/E Multiple
Earnings Growth PEG
US
Carvana Co
NYSE:CVNA
Average P/E: 36.6
138.1
117%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
33.7
10%
3.4
US
Autozone Inc
NYSE:AZO
25.5
11%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
17%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.5
2%
5.8
TW
Hotai Motor Co Ltd
TWSE:2207
17.9
N/A N/A
US
AutoNation Inc
NYSE:AN
12
8%
1.5
US
Lithia Motors Inc
NYSE:LAD
8.9
9%
1
US
Murphy Usa Inc
NYSE:MUSA
15.6
3%
5.2
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-36%
N/A
DE
AUTO1 Group SE
XETRA:AG1
65.8
118%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Carvana Co
NYSE:CVNA
Average EV/EBITDA: 20.2
44.9
42%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.1
8%
2.9
US
Autozone Inc
NYSE:AZO
17.1
8%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11
2%
5.5
TW
Hotai Motor Co Ltd
TWSE:2207
23.9
N/A N/A
US
AutoNation Inc
NYSE:AN
10
4%
2.5
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
US
Murphy Usa Inc
NYSE:MUSA
9.5
3%
3.2
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-20%
N/A
DE
AUTO1 Group SE
XETRA:AG1
31.6
60%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Carvana Co
NYSE:CVNA
Average EV/EBIT: 28
52.2
49%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.5
8%
3.3
US
Autozone Inc
NYSE:AZO
20
9%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.4
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
54.2
N/A N/A
US
AutoNation Inc
NYSE:AN
11.8
4%
2.9
US
Lithia Motors Inc
NYSE:LAD
13
5%
2.6
US
Murphy Usa Inc
NYSE:MUSA
13
1%
13
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-16%
N/A
DE
AUTO1 Group SE
XETRA:AG1
48.9
92%
0.5