First Time Loading...

Carvana Co
NYSE:CVNA

Watchlist Manager
Carvana Co Logo
Carvana Co
NYSE:CVNA
Watchlist
Price: 122.24 USD 4.93% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one CVNA stock under the Base Case scenario is 64.28 USD. Compared to the current market price of 122.24 USD, Carvana Co is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVNA Relative Value
Base Case
64.28 USD
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
15
Median 3Y
0.7
Median 5Y
3.1
Industry
0.6
Forward
1.9
vs History
0
vs Industry
8
Median 3Y
-8.4
Median 5Y
-121.5
Industry
16.4
Forward
-33.1
vs History
0
vs Industry
9
Median 3Y
-2.7
Median 5Y
-18.9
Industry
7.9
vs History
vs Industry
5
Median 3Y
1.7
Median 5Y
-15.3
Industry
15.6
vs History
52
vs Industry
0
Median 3Y
37.7
Median 5Y
92.3
Industry
1.6
vs History
55
vs Industry
12
Median 3Y
1.2
Median 5Y
3.5
Industry
0.7
Forward
2.4
vs History
57
vs Industry
5
Median 3Y
8.5
Median 5Y
26.3
Industry
2.2
vs History
9
vs Industry
2
Median 3Y
-7.7
Median 5Y
-48.4
Industry
8.3
Forward
53.8
vs History
vs Industry
Median 3Y
-30.9
Median 5Y
-53.4
Industry
12.7
Forward
238.8
vs History
3
vs Industry
8
Median 3Y
-6.6
Median 5Y
-21.1
Industry
9
vs History
4
vs Industry
9
Median 3Y
-4.7
Median 5Y
-16
Industry
12.5
vs History
57
vs Industry
8
Median 3Y
2.4
Median 5Y
7.7
Industry
1.1

Multiples Across Competitors

CVNA Competitors Multiples
Carvana Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Carvana Co
NYSE:CVNA
21.1B USD 2 47 92.7 -417.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
59.9B USD 3.7 25.2 17.8 20.2
US
Autozone Inc
NYSE:AZO
51.3B USD 2.9 19.6 14.3 16.2
ZA
Motus Holdings Ltd
JSE:MTH
14.6B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
10.9B USD 0.4 22.7 61.6 142.7
TW
Hotai Motor Co Ltd
TWSE:2207
347.1B TWD 1.4 15.2 24.2 52.5
US
Penske Automotive Group Inc
NYSE:PAG
10.4B USD 0.3 10.7 10.8 11.9
ZA
Super Group Ltd
JSE:SPG
9.4B Zac 0 0 0 0
US
Murphy Usa Inc
NYSE:MUSA
8.2B USD 0.4 14.8 9.4 11.9
US
Lithia Motors Inc
NYSE:LAD
7B USD 0.2 7.5 10.1 10.1
US
AutoNation Inc
NYSE:AN
6.9B USD 0.3 7.5 6 6.8

See Also

Discover More