
Cushman & Wakefield PLC
NYSE:CWK

Intrinsic Value
The intrinsic value of one
CWK
stock under the Base Case scenario is
46.23
USD.
Compared to the current market price of 9.97 USD,
Cushman & Wakefield PLC
is
Undervalued by 78%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cushman & Wakefield PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Cushman & Wakefield PLC
Balance Sheet Decomposition
Cushman & Wakefield PLC
Current Assets | 2.7B |
Cash & Short-Term Investments | 793.3m |
Receivables | 1.8B |
Other Current Assets | 133.7m |
Non-Current Assets | 4.9B |
Long-Term Investments | 723.6m |
PP&E | 426.1m |
Intangibles | 2.7B |
Other Non-Current Assets | 1B |
Free Cash Flow Analysis
Cushman & Wakefield PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cushman & Wakefield PLC
Revenue
|
9.4B
USD
|
Cost of Revenue
|
-7.7B
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-1.3B
USD
|
Operating Income
|
380m
USD
|
Other Expenses
|
-248.7m
USD
|
Net Income
|
131.3m
USD
|
CWK Profitability Score
Profitability Due Diligence
Cushman & Wakefield PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Cushman & Wakefield PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
CWK Solvency Score
Solvency Due Diligence
Cushman & Wakefield PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Cushman & Wakefield PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CWK Price Targets Summary
Cushman & Wakefield PLC
According to Wall Street analysts, the average 1-year price target for
CWK
is 11.78 USD
with a low forecast of 9.09 USD and a high forecast of 15.75 USD.
Dividends
Current shareholder yield for CWK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CWK
stock under the Base Case scenario is
46.23
USD.
Compared to the current market price of 9.97 USD,
Cushman & Wakefield PLC
is
Undervalued by 78%.