Cushman & Wakefield PLC
NYSE:CWK

Watchlist Manager
Cushman & Wakefield PLC Logo
Cushman & Wakefield PLC
NYSE:CWK
Watchlist
Price: 15.02 USD -1.25% Market Closed
Market Cap: 3.5B USD

Relative Value

The Relative Value of one CWK stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.02 USD, Cushman & Wakefield PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
3.8
Forward
0.3
vs History
41
vs Industry
28
Median 3Y
16.4
Median 5Y
14.3
Industry
16.3
Forward
12.4
vs History
26
vs Industry
32
Median 3Y
14.4
Median 5Y
13.1
Industry
11.1
vs History
vs Industry
14
Median 3Y
-11.7
Median 5Y
-1.4
Industry
12.8
vs History
50
vs Industry
22
Median 3Y
1.5
Median 5Y
1.8
Industry
0.9
vs History
52
vs Industry
86
Median 3Y
0.5
Median 5Y
0.6
Industry
6.9
Forward
0.5
vs History
47
vs Industry
79
Median 3Y
2.8
Median 5Y
3
Industry
12.5
vs History
65
vs Industry
56
Median 3Y
10.6
Median 5Y
10.6
Industry
15.8
Forward
8.4
vs History
69
vs Industry
51
Median 3Y
13.6
Median 5Y
15.3
Industry
19
Forward
11
vs History
39
vs Industry
28
Median 3Y
26.9
Median 5Y
24.8
Industry
18.4
vs History
34
vs Industry
23
Median 3Y
30.8
Median 5Y
28
Industry
20.4
vs History
41
vs Industry
39
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

CWK Competitors Multiples
Cushman & Wakefield PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Cushman & Wakefield PLC
NYSE:CWK
3.5B USD 0.4 15.8 9.8 12.2
US
CBRE Group Inc
NYSE:CBRE
46.4B USD 1.2 37.8 20.7 31.6
CN
Ke Holdings Inc
HKEX:2423
147.3B HKD 1.3 34.3 25.1 25.1
US
Zillow Group Inc
NASDAQ:ZG
17.4B USD 7 -544.8 94.3 -181.3
US
Jones Lang LaSalle Inc
NYSE:JLL
15.1B USD 0.6 23.9 13.2 16.6
CA
Colliers International Group Inc
TSX:CIGI
10B CAD 1.3 61.4 14 23.2
CA
FirstService Corp
TSX:FSV
9.5B CAD 1.3 49.7 14.7 22.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
7.1B USD 1.5 -22.3 -45.3 -36
US
Compass Inc
NYSE:COMP
6B USD 0.9 -106.1 81.7 -171.8
US
Newmark Group Inc
NASDAQ:NMRK
3B USD 1 29.4 12.3 22.3
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.7B HKD 1.1 10.2 4.9 4.9
P/E Multiple
Earnings Growth PEG
UK
Cushman & Wakefield PLC
NYSE:CWK
Average P/E: 32.8
15.8
43%
0.4
US
CBRE Group Inc
NYSE:CBRE
37.8
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
34.3
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -544.8 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
23.9
26%
0.9
CA
Colliers International Group Inc
TSX:CIGI
61.4
39%
1.6
CA
FirstService Corp
TSX:FSV
49.7
33%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -22.3 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -106.1 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
29.4
82%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
10.2
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Cushman & Wakefield PLC
NYSE:CWK
Average EV/EBIT: 19.8
12.2
19%
0.6
US
CBRE Group Inc
NYSE:CBRE
31.6
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
25.1
30%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -181.3 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
16.6
17%
1
CA
Colliers International Group Inc
TSX:CIGI
23.2
16%
1.4
CA
FirstService Corp
TSX:FSV
22.3
10%
2.2
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -36 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -171.8 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
22.3
41%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
4.9
8%
0.6