CX Relative Valuation - Cemex SAB de CV

Watchlist Manager

Watchlist

Price: 12.69 USD -0.39% Market Closed

Market Cap: $18.7B

Relative Value

The Relative Value of one CX stock under the Base Case scenario is 10.59 USD. Compared to the current market price of 12.69 USD, Cemex SAB de CV is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CX Relative Value

Base Case

Overvaluation 17%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MX		Cemex SAB de CV NYSE:CX	18.7B USD	1.2	25.6	9.6	21.9
IE	C	CRH PLC NYSE:CRH	80.4B USD	2.2	21.5	12.5	17.6
CH		Holcim AG SIX:HOLN	38.7B CHF	1.8	2.5	8.1	11.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.8T INR	4.2	51.3	24.5	34.1
US		Martin Marietta Materials Inc NYSE:MLM	40.8B USD	6.6	35.9	22	31.7
US		Vulcan Materials Co NYSE:VMC	40.4B USD	5.1	37.5	19.2	28.4
DE		HeidelbergCement AG XETRA:HEI	33.8B EUR	1.3	4.6	3.9	4.6
US	A	Amrize AG SIX:AMRZ	27.3B CHF	3.9	39.5	24.4	28.4
DE	H	Heidelberg Materials AG XMUN:HEI	22.2B EUR	0.8	2.9	2.7	3.2
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.1	45.5	9.1	11.5
CN		Anhui Conch Cement Co Ltd SSE:600585	135.2B CNY	1.6	15.4	10	10

				Revenue Growth	P/S to Growth
MX		Cemex SAB de CV NYSE:CX	Average P/S: 2.7 1.2	9%	0.1
IE	C	CRH PLC NYSE:CRH	2.2	7%	0.3
CH		Holcim AG SIX:HOLN	1.8	-12%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.2	14%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	6.6	9%	0.7
US		Vulcan Materials Co NYSE:VMC	5.1	9%	0.6
DE		HeidelbergCement AG XETRA:HEI	1.3	4%	0.3
US	A	Amrize AG SIX:AMRZ	3.9	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A

				Earnings Growth	PEG
MX		Cemex SAB de CV NYSE:CX	Average P/E: 25.7 25.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	21.5	9%	2.4
CH		Holcim AG SIX:HOLN	2.5	-7%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	51.3	31%	1.7
US		Martin Marietta Materials Inc NYSE:MLM	35.9	N/A	N/A
US		Vulcan Materials Co NYSE:VMC	37.5	15%	2.5
DE		HeidelbergCement AG XETRA:HEI	4.6	16%	0.3
US	A	Amrize AG SIX:AMRZ	39.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.9	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	45.5	-24%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15.4	15%	1

				EBITDA Growth	EV/EBITDA to Growth
MX		Cemex SAB de CV NYSE:CX	Average EV/EBITDA: 13.3 9.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	12.5	10%	1.3
CH		Holcim AG SIX:HOLN	8.1	-10%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	24.5	25%	1
US		Martin Marietta Materials Inc NYSE:MLM	22	13%	1.7
US		Vulcan Materials Co NYSE:VMC	19.2	11%	1.7
DE		HeidelbergCement AG XETRA:HEI	3.9	7%	0.6
US	A	Amrize AG SIX:AMRZ	24.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9.1	-51%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	10	39%	0.3

				EBIT Growth	EV/EBIT to Growth
MX		Cemex SAB de CV NYSE:CX	Average EV/EBIT: 18.5 21.9	41%	0.5
IE	C	CRH PLC NYSE:CRH	17.6	12%	1.5
CH		Holcim AG SIX:HOLN	11.7	-7%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	34.1	31%	1.1
US		Martin Marietta Materials Inc NYSE:MLM	31.7	15%	2.1
US		Vulcan Materials Co NYSE:VMC	28.4	14%	2
DE		HeidelbergCement AG XETRA:HEI	4.6	12%	0.4
US	A	Amrize AG SIX:AMRZ	28.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.2	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11.5	-63%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	10	17%	0.6

Cemex SAB de CV
NYSE:CX

Relative Value

Valuation Multiples

Multiples Across Competitors

CX Competitors Multiples
Cemex SAB de CV Competitors

See Also

Company

Help

Tools

Stocks

Cemex SAB de CV NYSE:CX

Relative Value

Valuation Multiples

Multiples Across Competitors

CX Competitors Multiples Cemex SAB de CV Competitors

See Also

Company

Help

Tools

Stocks

Cemex SAB de CV
NYSE:CX

CX Competitors Multiples
Cemex SAB de CV Competitors