Income Statement

10.6B

Revenue

376m

Operating Income

13m

Net Income

Revenue	10.6B USD
Cost of Revenue	-9.7B USD
Gross Profit	915m USD
Operating Expenses	-539m USD
Operating Income	376m USD
Other Expenses	-363m USD
Net Income	13m USD

Currency: USD

	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Revenue	6 781 N/A	6 691 -1%	6 659 0%	6 617 -1%	6 537 -1%	6 436 -2%	6 267 -3%	6 060 -3%	5 901 -3%	5 838 -1%	5 754 -1%	5 826 +1%	6 078 +4%	6 372 +5%	6 819 +7%	7 209 +6%	7 646 +6%	7 860 +3%	8 007 +2%	8 143 +2%	8 168 +0%	8 420 +3%	8 606 +2%	8 620 +0%	8 383 -3%	7 155 -15%	6 985 -2%	7 106 +2%	7 443 +5%	8 570 +15%	8 780 +2%	8 945 +2%	9 162 +2%	9 543 +4%	9 874 +3%	10 156 +3%	10 320 +2%	10 482 +2%	10 616 +1%	10 555 -1%	10 646 +1%
Gross Profit
Cost of Revenue	(5 841)	(5 762)	(5 725)	(5 672)	(5 598)	(5 509)	(5 367)	(5 211)	(5 081)	(5 021)	(4 942)	(4 982)	(5 170)	(5 421)	(5 807)	(6 147)	(6 540)	(6 720)	(6 849)	(6 981)	(7 016)	(7 254)	(7 445)	(7 489)	(7 343)	(6 454)	(6 352)	(6 485)	(6 782)	(7 642)	(7 860)	(8 108)	(8 379)	(8 829)	(9 163)	(9 393)	(9 525)	(9 599)	(9 700)	(9 655)	(9 731)
Gross Profit	940 N/A	929 -1%	934 +1%	945 +1%	939 -1%	927 -1%	900 -3%	849 -6%	820 -3%	817 0%	812 -1%	844 +4%	908 +8%	951 +5%	1 012 +6%	1 062 +5%	1 106 +4%	1 140 +3%	1 158 +2%	1 162 +0%	1 152 -1%	1 166 +1%	1 161 0%	1 131 -3%	1 040 -8%	701 -33%	633 -10%	621 -2%	661 +6%	928 +40%	920 -1%	837 -9%	783 -6%	714 -9%	711 0%	763 +7%	795 +4%	883 +11%	916 +4%	900 -2%	915 +2%
Operating Income
Operating Expenses	(454)	(453)	(443)	(430)	(415)	(399)	(402)	(387)	(384)	(396)	(392)	(387)	(415)	(444)	(474)	(506)	(518)	(522)	(518)	(506)	(508)	(516)	(524)	(498)	(469)	(408)	(396)	(400)	(412)	(457)	(443)	(461)	(476)	(471)	(481)	(483)	(493)	(510)	(522)	(541)	(539)
Selling, General & Administrative	(412)	(415)	(415)	(411)	(406)	(399)	(400)	(391)	(389)	(394)	(395)	(406)	(429)	(456)	(482)	(511)	(520)	(521)	(515)	(499)	(505)	(511)	(520)	(508)	(478)	(420)	(403)	(421)	(434)	(478)	(470)	(460)	(471)	(475)	(486)	(495)	(505)	(519)	(531)	(549)	(548)
Depreciation & Amortization	(68)	(60)	(52)	(42)	(34)	(28)	(22)	(14)	(11)	(9)	(7)	(8)	(8)	(9)	(11)	(11)	(11)	(10)	(8)	(8)	(8)	(10)	(10)	(12)	(13)	(12)	(14)	(13)	(14)	(14)	(14)	(14)	(14)	(14)	(13)	(14)	(13)	(14)	(14)	(13)	(13)
Other Operating Expenses	26	22	24	23	25	28	20	18	16	7	10	27	22	21	19	16	13	9	5	1	5	5	6	22	22	24	21	34	36	35	41	13	9	18	18	26	25	23	23	21	22
Operating Income	486 N/A	476 -2%	491 +3%	515 +5%	524 +2%	528 +1%	498 -6%	462 -7%	436 -6%	421 -3%	420 0%	457 +9%	493 +8%	507 +3%	538 +6%	556 +3%	588 +6%	618 +5%	640 +4%	656 +3%	644 -2%	650 +1%	637 -2%	633 -1%	571 -10%	293 -49%	237 -19%	221 -7%	249 +13%	471 +89%	477 +1%	376 -21%	307 -18%	243 -21%	230 -5%	280 +22%	302 +8%	373 +24%	394 +6%	359 -9%	376 +5%
Pre-Tax Income
Interest Income Expense	(87)	(87)	(88)	(92)	(77)	(94)	(106)	(119)	(121)	(113)	(106)	(96)	(93)	(91)	(89)	(94)	(91)	(90)	(93)	(102)	(112)	(115)	(119)	(136)	(125)	(120)	(128)	(121)	(142)	(157)	(154)	(149)	(127)	(118)	(114)	(113)	(113)	(121)	(128)	(150)	(158)
Non-Reccuring Items	(27)	(29)	(25)	(163)	(154)	(163)	(197)	(53)	(55)	(65)	(44)	(146)	(152)	(149)	(150)	(82)	(69)	(82)	(79)	(60)	(76)	(322)	(322)	(326)	(370)	(118)	(109)	(113)	(64)	(67)	(65)	17	25	52	(135)	(198)	(197)	(200)	(28)	(31)	(65)
Total Other Income	(4)	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0
Pre-Tax Income	368 N/A	358 -3%	376 +5%	260 -31%	293 +13%	271 -8%	195 -28%	292 +50%	260 -11%	243 -7%	270 +11%	215 -20%	248 +15%	267 +8%	299 +12%	380 +27%	428 +13%	446 +4%	468 +5%	494 +6%	456 -8%	213 -53%	196 -8%	171 -13%	76 -56%	55 -28%	0 N/A	(13) N/A	43 N/A	247 +474%	258 +4%	244 -5%	205 -16%	177 -14%	(19) N/A	(31) -63%	(8) +74%	52 N/A	238 +358%	178 -25%	153 -14%
Net Income
Tax Provision	(126)	(124)	(119)	70	73	70	176	(82)	(75)	(68)	(158)	424	418	416	396	(97)	(115)	(80)	(78)	(78)	(50)	(2)	24	32	68	(18)	(29)	(58)	(96)	(76)	(80)	(72)	(68)	(72)	(83)	(284)	(296)	(333)	(335)	(121)	(128)
Income from Continuing Operations	242	234	257	330	366	341	371	210	185	175	112	639	666	683	695	283	313	366	390	416	406	211	220	203	144	37	(29)	(71)	(53)	171	178	172	137	105	(102)	(315)	(304)	(281)	(97)	57	25
Income to Minority Interest	(11)	(11)	(11)	(9)	(17)	(17)	(17)	(21)	(13)	(11)	(12)	(13)	(15)	(15)	(15)	(5)	(3)	(4)	(1)	(13)	(13)	(12)	(12)	(7)	16	17	18	20	3	4	2	(3)	(9)	(11)	66	69	69	65	(16)	(10)	(4)
Equity Earnings Affiliates	9	12	11	13	13	9	7	(34)	0	(33)	(31)	14	19	20	20	19	20	21	20	24	24	26	33	30	26	26	25	20	32	34	32	28	15	4	(2)	4	4	7	11	(9)	(8)
Net Income (Common)	(16) N/A	(17) -6%	241 N/A	312 +29%	344 +10%	319 -7%	350 +10%	159 -55%	141 -11%	135 -4%	73 -46%	640 +777%	670 +5%	686 +2%	697 +2%	105 -85%	138 +31%	193 +40%	220 +14%	427 +94%	417 -2%	225 -46%	241 +7%	226 -6%	186 -18%	80 -57%	14 -83%	(31) N/A	(18) +42%	209 N/A	212 +1%	197 -7%	143 -27%	98 -31%	(38) N/A	(242) -537%	(231) +5%	(209) +10%	(102) +51%	38 N/A	13 -66%
EPS (Diluted)	-0.09 N/A	-0.09 N/A	1.39 N/A	1.79 +29%	2.09 +17%	1.96 -6%	2.2 +12%	0.99 -55%	0.94 -5%	0.91 -3%	0.5 -45%	4.36 +772%	4.58 +5%	4.69 +2%	4.76 +1%	0.71 -85%	0.93 +31%	1.31 +41%	1.5 +15%	2.91 +94%	2.86 -2%	1.56 -45%	1.66 +6%	1.56 -6%	1.28 -18%	0.55 -57%	0.09 -84%	-0.21 N/A	-0.13 +38%	1.43 N/A	1.45 +1%	1.35 -7%	0.98 -27%	0.67 -32%	-0.27 N/A	-1.69 -526%	-1.61 +5%	-1.46 +9%	-0.72 +51%	0.26 N/A	0.09 -65%

Income Statement Balance Sheet Cash Flow Statement

Dana Inc
NYSE:DAN

Income Statement

Earnings Waterfall
Dana Inc

Income Statement
Dana Inc

See Also

Company

Help

Tools

Stocks

Dana Inc NYSE:DAN

Income Statement

Earnings Waterfall Dana Inc

Income Statement Dana Inc

See Also

Company

Help

Tools

Stocks

Dana Inc
NYSE:DAN

Earnings Waterfall
Dana Inc

Income Statement
Dana Inc