Dana Inc
NYSE:DAN

Watchlist Manager
Dana Inc Logo
Dana Inc
NYSE:DAN
Watchlist
Price: 26.69 USD 0.04% Market Closed
Market Cap: 3.1B USD

Relative Value

The Relative Value of one DAN stock under the Base Case scenario is 36.65 USD. Compared to the current market price of 26.69 USD, Dana Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAN Relative Value
Base Case
36.65 USD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.4
vs History
6
vs Industry
3
Median 3Y
-12.6
Median 5Y
-8.9
Industry
19.9
Forward
34.9
vs History
20
vs Industry
57
Median 3Y
3.8
Median 5Y
4.8
Industry
9.9
vs History
50
vs Industry
32
Median 3Y
13.1
Median 5Y
7.1
Industry
18.7
vs History
0
vs Industry
41
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
vs History
0
vs Industry
70
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
Forward
0.8
vs History
0
vs Industry
42
Median 3Y
5.1
Median 5Y
5.5
Industry
5.3
vs History
0
vs Industry
52
Median 3Y
5.8
Median 5Y
6.1
Industry
10.4
Forward
9.2
vs History
0
vs Industry
44
Median 3Y
12
Median 5Y
13.9
Industry
15.6
Forward
24.6
vs History
20
vs Industry
41
Median 3Y
8
Median 5Y
8.7
Industry
11.3
vs History
23
vs Industry
10
Median 3Y
51.1
Median 5Y
36.4
Industry
17.5
vs History
3
vs Industry
55
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

DAN Competitors Multiples
Dana Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dana Inc
NYSE:DAN
3.3B USD 0.4 59.2 12.1 45.7
JP
Furukawa Battery Co Ltd
TSE:6937
32.8T JPY 386.6 11 472.7 3 484.5 5 363
JP
Denso Corp
TSE:6902
5.8T JPY 0.8 16.2 6.2 11
JP
Sumitomo Electric Industries Ltd
TSE:5802
4.9T JPY 1 22.8 9 14.2
KR
Hyundai Mobis Co Ltd
KRX:012330
35.6T KRW 0.6 8.5 6 7.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
165.8B CNY 3.7 18.3 18 18
IE
Aptiv PLC
NYSE:APTV
19.2B USD 1 65.1 8.1 12
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
131B CNY 4.6 47.9 42.9 42.9
DE
Continental AG
XETRA:CON
13.9B EUR 0.6 56 6.4 19.1
CA
Magna International Inc
TSX:MG
22B CAD 0.4 15.3 5.5 10
JP
Aisin Corp
TSE:7259
2.2T JPY 0.4 13.1 4.6 9.6