Dana Inc
NYSE:DAN

Watchlist Manager
Dana Inc Logo
Dana Inc
NYSE:DAN
Watchlist
Price: 24.95 USD 5.01% Market Closed
Market Cap: 2.9B USD

Relative Value

The Relative Value of one DAN stock under the Base Case scenario is hidden USD. Compared to the current market price of 24.95 USD, Dana Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
79
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.4
vs History
7
vs Industry
3
Median 3Y
-12.6
Median 5Y
-8.9
Industry
20.2
Forward
32.6
vs History
25
vs Industry
57
Median 3Y
3.8
Median 5Y
4.8
Industry
10.2
vs History
52
vs Industry
32
Median 3Y
13.1
Median 5Y
7.1
Industry
19.2
vs History
0
vs Industry
41
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
vs History
1
vs Industry
70
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
Forward
0.7
vs History
0
vs Industry
42
Median 3Y
5.1
Median 5Y
5.5
Industry
5.3
vs History
0
vs Industry
52
Median 3Y
5.8
Median 5Y
6.1
Industry
10.3
Forward
8.9
vs History
0
vs Industry
44
Median 3Y
12
Median 5Y
13.9
Industry
15.5
Forward
23.8
vs History
23
vs Industry
41
Median 3Y
8
Median 5Y
8.7
Industry
11.8
vs History
31
vs Industry
10
Median 3Y
51.1
Median 5Y
36.4
Industry
17.5
vs History
15
vs Industry
55
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

DAN Competitors Multiples
Dana Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dana Inc
NYSE:DAN
3B USD 0.4 55.3 11.6 44.1
JP
Furukawa Battery Co Ltd
TSE:6937
32.8T JPY 386.6 11 472.7 3 484.5 5 363
JP
Denso Corp
TSE:6902
5.8T JPY 0.8 16.2 6.2 11
JP
Sumitomo Electric Industries Ltd
TSE:5802
4.9T JPY 1 22.8 9 14.2
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
169B CNY 3.8 18.6 18.3 18.3
KR
Hyundai Mobis Co Ltd
KRX:012330
32.8T KRW 0.5 7.9 5.4 7.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
134.1B CNY 4.8 49.1 44 44
IE
Aptiv PLC
NYSE:APTV
17B USD 0.8 57.6 7.4 10.9
DE
Continental AG
XETRA:CON
13.7B EUR 0.6 55.3 6.3 19
CA
Magna International Inc
TSX:MG
21.1B CAD 0.4 14.9 5.4 9.8
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.3T INR 1.1 39.4 11.7 22.8