First Time Loading...

Dana Inc
NYSE:DAN

Watchlist Manager
Dana Inc Logo
Dana Inc
NYSE:DAN
Watchlist
Price: 13.39 USD 0.15% Market Closed
Updated: May 8, 2024
Section:
 

Relative Value

The Relative Value of one DAN stock under the Base Case scenario is 44.65 USD. Compared to the current market price of 13.39 USD, Dana Inc is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAN Relative Value
Base Case
44.65 USD
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
85
vs Industry
84
Median 3Y
0.2
Median 5Y
0.3
Industry
1
Forward
0.2
More Details
149.3
P/E
P/E
Price to Earnings
149.3
vs History
1
vs Industry
3
Median 3Y
14.1
Median 5Y
9.5
Industry
17.7
Forward
15
More Details
3.6
P/OCF
P/OCF
Price to OCF
3.6
vs History
68
vs Industry
62
Median 3Y
5.1
Median 5Y
4.1
Industry
9
More Details
55.5
P/FCFE
P/FCFE
Price to FCFE
55.5
vs History
0
vs Industry
14
Median 3Y
-2.3
Median 5Y
2.8
Industry
18.3
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
57
vs Industry
50
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
85
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.4
More Details
4.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.6
vs History
65
vs Industry
45
Median 3Y
5.6
Median 5Y
5.4
Industry
4.9
More Details
5.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.3
vs History
66
vs Industry
55
Median 3Y
6.3
Median 5Y
6.1
Industry
9.1
Forward
4.5
More Details
11.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.2
vs History
61
vs Industry
46
Median 3Y
13.6
Median 5Y
12.1
Industry
14
Forward
9.1
More Details
7.7
EV/OCF
EV/OCF
Enterprise Value to OCF
7.7
vs History
57
vs Industry
45
Median 3Y
8.8
Median 5Y
8.1
Industry
10
More Details
45.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
45.3
vs History
14
vs Industry
12
Median 3Y
20.2
Median 5Y
19.9
Industry
13.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
73
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
More Details

Multiples Across Competitors

DAN Competitors Multiples
Dana Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dana Inc
NYSE:DAN
1.9B USD 0.2 149.3 5.3 11.2
JP
Denso Corp
TSE:6902
8T JPY 1.1 27.3 10 19.5
IE
Aptiv PLC
NYSE:APTV
22.7B USD 1.1 7.6 9.5 14.2
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
133B CNY 4 23.6 21 21
KR
Hyundai Mobis Co Ltd
KRX:012330
20.7T KRW 0.3 6.1 4.1 5.7
DE
Continental AG
XETRA:CON
12.7B EUR 0.3 11 3.3 7
CA
Magna International Inc
TSX:MG
18.4B CAD 0.3 11 4.7 8.3
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.9T JPY 0.4 14.1 4.5 8.4
IN
Bosch Ltd
NSE:BOSCHLTD
871.9B INR 5.3 37.5 40.9 51.5
SE
Autoliv Inc
NYSE:ALV
10.2B USD 1 19 10.1 15.2
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
849.4B INR 0.9 42.5 10.4 18.2

See Also

Summary
DAN intrinsic value, competitors valuation, and company profile.
DCF Valuation
DAN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DAN stock valuation using valuation multiples.
Wall Street Estimates
DAN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DAN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.