Deutsche Bank AG
NYSE:DB
Cash Flow Statement
Cash Flow Statement
Deutsche Bank AG
| Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167
|
0
|
0
|
0
|
397
|
0
|
0
|
0
|
1 365
|
941
|
1 598
|
2 277
|
2 472
|
2 634
|
2 924
|
3 237
|
3 529
|
4 075
|
4 484
|
4 738
|
6 079
|
6 562
|
6 983
|
7 368
|
6 510
|
4 237
|
3 105
|
1 888
|
(3 896)
|
(2 573)
|
(2 145)
|
(1 165)
|
4 958
|
5 553
|
5 646
|
3 033
|
2 330
|
2 683
|
2 750
|
4 746
|
4 326
|
3 603
|
3 037
|
3 014
|
316
|
570
|
237
|
(465)
|
681
|
123
|
27
|
(116)
|
1 691
|
1 147
|
1 727
|
(4 206)
|
(6 772)
|
(7 095)
|
(7 893)
|
(1 591)
|
(1 356)
|
(1 017)
|
(571)
|
(201)
|
(735)
|
(1 190)
|
(1 255)
|
(1 674)
|
341
|
(3 129)
|
(5 265)
|
(2 190)
|
624
|
2 363
|
2 510
|
3 083
|
5 659
|
5 482
|
4 892
|
4 134
|
3 505
|
5 747
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 886
|
0
|
0
|
0
|
2 845
|
0
|
0
|
0
|
3 072
|
630
|
886
|
1 368
|
1 776
|
1 635
|
1 697
|
1 616
|
1 474
|
1 236
|
1 316
|
1 293
|
1 355
|
1 571
|
1 571
|
1 543
|
1 731
|
2 112
|
2 395
|
2 384
|
3 047
|
3 785
|
3 014
|
2 822
|
1 782
|
773
|
1 257
|
3 694
|
4 255
|
3 722
|
4 737
|
2 942
|
3 697
|
4 664
|
3 856
|
3 570
|
3 236
|
2 940
|
2 818
|
2 978
|
2 443
|
2 436
|
2 407
|
4 227
|
4 567
|
3 983
|
3 781
|
9 245
|
8 908
|
9 293
|
9 696
|
2 110
|
3 745
|
3 930
|
3 764
|
3 730
|
2 159
|
1 782
|
2 150
|
2 448
|
2 391
|
3 667
|
3 993
|
2 595
|
2 192
|
2 921
|
3 568
|
3 876
|
3 529
|
2 627
|
3 111
|
3 272
|
3 388
|
3 475
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(159)
|
0
|
0
|
0
|
2 480
|
0
|
0
|
0
|
269
|
213
|
367
|
463
|
838
|
937
|
788
|
1 192
|
964
|
603
|
499
|
266
|
165
|
308
|
500
|
369
|
(918)
|
(1 888)
|
(2 324)
|
(2 993)
|
(1 525)
|
(936)
|
(153)
|
806
|
(296)
|
386
|
(204)
|
(178)
|
315
|
439
|
642
|
(185)
|
(387)
|
(684)
|
(512)
|
272
|
723
|
1 023
|
874
|
193
|
(179)
|
(369)
|
56
|
277
|
673
|
847
|
321
|
35
|
(987)
|
(1 377)
|
(1 263)
|
(747)
|
(312)
|
(140)
|
(245)
|
(352)
|
1 234
|
1 224
|
1 297
|
1 286
|
276
|
1 956
|
1 868
|
(236)
|
(296)
|
26
|
19
|
16
|
(852)
|
(766)
|
(553)
|
(683)
|
473
|
790
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
822
|
0
|
0
|
0
|
1 145
|
0
|
0
|
0
|
1 298
|
0
|
0
|
0
|
647
|
0
|
0
|
0
|
1 177
|
0
|
0
|
0
|
1 289
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
779
|
0
|
0
|
0
|
1 299
|
0
|
0
|
0
|
(222)
|
(69)
|
(157)
|
(198)
|
(52)
|
(16)
|
(23)
|
(38)
|
(188)
|
(408)
|
(188)
|
(183)
|
(177)
|
(168)
|
(317)
|
(276)
|
(371)
|
(139)
|
(181)
|
(224)
|
(53)
|
98
|
(63)
|
(68)
|
(189)
|
(478)
|
(330)
|
(391)
|
(457)
|
(282)
|
(288)
|
(250)
|
(222)
|
(346)
|
(324)
|
(102)
|
(3)
|
57
|
218
|
(21)
|
(34)
|
(93)
|
(265)
|
(316)
|
(436)
|
(514)
|
(650)
|
(656)
|
2
|
283
|
673
|
802
|
301
|
164
|
(39)
|
(43)
|
306
|
320
|
456
|
543
|
231
|
95
|
540
|
718
|
382
|
238
|
64
|
(103)
|
(247)
|
131
|
327
|
82
|
1
|
40
|
|
| Cash Taxes Paid |
1 467
|
0
|
0
|
0
|
1 819
|
0
|
0
|
0
|
1 251
|
1 680
|
2 280
|
1 587
|
408
|
276
|
149
|
460
|
911
|
1 149
|
532
|
791
|
199
|
(38)
|
296
|
467
|
962
|
1 169
|
2 141
|
2 526
|
0
|
2 216
|
2 128
|
2 379
|
2 806
|
3 461
|
2 687
|
2 533
|
(2 495)
|
(3 563)
|
(5 315)
|
(5 682)
|
(520)
|
(573)
|
1 034
|
1 169
|
784
|
1 027
|
1 025
|
1 015
|
1 327
|
1 105
|
1 348
|
1 426
|
1 280
|
1 434
|
1 062
|
696
|
742
|
424
|
357
|
498
|
377
|
587
|
836
|
1 028
|
902
|
1 102
|
1 227
|
1 267
|
1 572
|
1 391
|
1 125
|
986
|
689
|
596
|
681
|
352
|
468
|
691
|
945
|
787
|
805
|
828
|
1 031
|
1 160
|
1 288
|
1 185
|
955
|
1 316
|
1 392
|
1 282
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 825
|
0
|
0
|
0
|
10 687
|
14 090
|
16 935
|
19 597
|
11 423
|
10 477
|
10 806
|
10 951
|
10 608
|
10 357
|
10 399
|
10 440
|
10 808
|
11 498
|
10 910
|
10 723
|
11 784
|
12 168
|
13 171
|
13 029
|
11 743
|
11 337
|
11 493
|
9 348
|
6 937
|
5 289
|
5 557
|
6 018
|
9 468
|
18 502
|
28 502
|
35 058
|
36 030
|
32 485
|
|
| Change in Working Capital |
(8 092)
|
(18 593)
|
(7 968)
|
(15 294)
|
(33 336)
|
(37 523)
|
(31 248)
|
(21 060)
|
(18 884)
|
(22 148)
|
(11 774)
|
(17 743)
|
(7 804)
|
14 929
|
(22 452)
|
(6 750)
|
(10 568)
|
(20 338)
|
3 873
|
(30 538)
|
(33 131)
|
(26 410)
|
(60 646)
|
(45 089)
|
(69 739)
|
(58 978)
|
(27 490)
|
(23 745)
|
3 742
|
8 617
|
(4 018)
|
3 661
|
9 838
|
6 715
|
21 515
|
16 395
|
39 544
|
11 257
|
5 289
|
23 409
|
(20 041)
|
12 823
|
21 745
|
(17 570)
|
(10 119)
|
(25 903)
|
(42 415)
|
(23 181)
|
388
|
(10 790)
|
8 721
|
(7 970)
|
(28 226)
|
(3 076)
|
(28 464)
|
(464)
|
4 273
|
(6 497)
|
10 717
|
10 701
|
(4 443)
|
19 434
|
682
|
27 460
|
66 101
|
63 634
|
91 858
|
27 584
|
68 232
|
48 456
|
79 735
|
78 142
|
36 613
|
28 511
|
(39 500)
|
(24 215)
|
(57 410)
|
(42 372)
|
(41 585)
|
3 140
|
27 834
|
14 677
|
(9 113)
|
(27 110)
|
(10 202)
|
(22 483)
|
(2 170)
|
(9 796)
|
(35 952)
|
12 090
|
|
| Cash from Operating Activities |
(8 092)
N/A
|
(18 593)
-130%
|
(7 968)
+57%
|
(15 294)
-92%
|
(33 336)
-118%
|
(37 523)
-13%
|
(31 248)
+17%
|
(21 060)
+33%
|
(13 211)
+37%
|
(22 148)
-68%
|
(11 774)
+47%
|
(17 743)
-51%
|
(783)
+96%
|
14 929
N/A
|
(22 452)
N/A
|
(6 750)
+70%
|
(6 084)
+10%
|
(18 623)
-206%
|
6 567
N/A
|
(26 628)
N/A
|
(28 097)
-6%
|
(21 220)
+24%
|
(55 260)
-160%
|
(39 082)
+29%
|
(63 960)
-64%
|
(53 472)
+16%
|
(21 379)
+60%
|
(17 631)
+18%
|
11 164
N/A
|
16 890
+51%
|
4 719
-72%
|
12 665
+168%
|
16 790
+33%
|
11 037
-34%
|
24 510
+122%
|
17 450
-29%
|
37 117
+113%
|
11 631
-69%
|
5 942
-49%
|
25 804
+334%
|
(13 786)
N/A
|
19 057
N/A
|
28 114
+48%
|
(11 412)
N/A
|
(3 676)
+68%
|
(19 341)
-426%
|
(34 574)
-79%
|
(15 928)
+54%
|
7 802
N/A
|
(3 553)
N/A
|
14 778
N/A
|
(1 216)
N/A
|
(23 954)
-1 870%
|
1 514
N/A
|
(24 317)
N/A
|
2 221
N/A
|
7 184
+223%
|
(4 400)
N/A
|
12 942
N/A
|
14 773
+14%
|
2 052
-86%
|
24 897
+1 113%
|
5 861
-76%
|
31 878
+444%
|
67 252
+111%
|
64 738
-4%
|
93 071
+44%
|
28 158
-70%
|
70 610
+151%
|
51 393
-27%
|
82 644
+61%
|
81 276
-2%
|
39 577
-51%
|
30 647
-23%
|
(36 852)
N/A
|
(21 612)
+41%
|
(54 171)
-151%
|
(39 783)
+27%
|
(40 449)
-2%
|
4 027
N/A
|
30 736
+663%
|
20 225
-34%
|
(2 952)
N/A
|
(20 238)
-586%
|
(2 113)
+90%
|
(15 009)
-610%
|
5 607
N/A
|
(2 991)
N/A
|
(28 585)
-856%
|
22 142
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 689)
|
0
|
0
|
0
|
(1 696)
|
0
|
0
|
0
|
(991)
|
(102)
|
(350)
|
(500)
|
(792)
|
(857)
|
(746)
|
(782)
|
(701)
|
(601)
|
(524)
|
(445)
|
(606)
|
(649)
|
(722)
|
(797)
|
(675)
|
(679)
|
(711)
|
(706)
|
(939)
|
(961)
|
(905)
|
(897)
|
(592)
|
(647)
|
(718)
|
(722)
|
(873)
|
(873)
|
(881)
|
(828)
|
(794)
|
(722)
|
(677)
|
(682)
|
(614)
|
(608)
|
(595)
|
(608)
|
(513)
|
(512)
|
(499)
|
(576)
|
(669)
|
(654)
|
(651)
|
(536)
|
(432)
|
(445)
|
(478)
|
(556)
|
(725)
|
(760)
|
(737)
|
(711)
|
(485)
|
(436)
|
(412)
|
(399)
|
(465)
|
(582)
|
(327)
|
(195)
|
(512)
|
(580)
|
(550)
|
(484)
|
(337)
|
(332)
|
(422)
|
(484)
|
(528)
|
(499)
|
|
| Other Items |
(35 254)
|
(27 583)
|
(21 563)
|
(25 370)
|
(2 476)
|
(38 863)
|
(26 980)
|
(6 039)
|
19 097
|
41 180
|
39 982
|
10 966
|
25 334
|
(2 214)
|
(5 696)
|
3 164
|
8 459
|
(5 839)
|
5 898
|
29 519
|
64
|
10 346
|
(17 791)
|
(39 200)
|
(48 938)
|
(11 132)
|
(3 351)
|
(430)
|
(2 864)
|
(1 752)
|
2 115
|
(316)
|
(3 713)
|
(8 382)
|
(15 640)
|
(5 070)
|
170
|
2 277
|
7 247
|
2 266
|
993
|
4 409
|
1 958
|
2 830
|
8 350
|
11 949
|
16 260
|
18 666
|
12 709
|
10 142
|
6 490
|
6 349
|
(2 033)
|
(5 453)
|
(7 675)
|
(10 058)
|
(2 502)
|
(3 808)
|
(5 356)
|
(10 117)
|
(12 155)
|
(14 124)
|
(12 041)
|
(7 482)
|
(7 810)
|
(4 698)
|
(5 368)
|
(1 072)
|
11 964
|
13 703
|
15 817
|
11 883
|
2 918
|
7 234
|
12 966
|
10 245
|
8 099
|
(9 504)
|
(9 953)
|
3 292
|
(1 380)
|
10 394
|
24 145
|
(8 779)
|
(16 838)
|
2 221
|
(2 154)
|
(8 908)
|
(6 253)
|
(23 943)
|
|
| Cash from Investing Activities |
(35 254)
N/A
|
(27 583)
+22%
|
(21 563)
+22%
|
(25 370)
-18%
|
(2 476)
+90%
|
(38 863)
-1 470%
|
(26 980)
+31%
|
(6 039)
+78%
|
15 408
N/A
|
41 180
+167%
|
39 982
-3%
|
10 966
-73%
|
23 638
+116%
|
(2 214)
N/A
|
(5 696)
-157%
|
3 164
N/A
|
7 468
+136%
|
(5 941)
N/A
|
5 548
N/A
|
29 019
+423%
|
(728)
N/A
|
9 489
N/A
|
(18 537)
N/A
|
(39 982)
-116%
|
(49 639)
-24%
|
(11 733)
+76%
|
(3 875)
+67%
|
(875)
+77%
|
(3 470)
-297%
|
(2 401)
+31%
|
1 393
N/A
|
(1 113)
N/A
|
(4 388)
-294%
|
(9 061)
-106%
|
(16 351)
-80%
|
(5 776)
+65%
|
(769)
+87%
|
1 316
N/A
|
6 342
+382%
|
1 369
-78%
|
401
-71%
|
3 762
+838%
|
1 240
-67%
|
2 108
+70%
|
7 477
+255%
|
11 076
+48%
|
15 379
+39%
|
17 838
+16%
|
11 915
-33%
|
9 420
-21%
|
5 813
-38%
|
5 667
-3%
|
(2 647)
N/A
|
(6 061)
-129%
|
(8 270)
-36%
|
(10 666)
-29%
|
(3 015)
+72%
|
(4 320)
-43%
|
(5 855)
-36%
|
(10 693)
-83%
|
(12 824)
-20%
|
(14 778)
-15%
|
(12 692)
+14%
|
(8 018)
+37%
|
(8 242)
-3%
|
(5 143)
+38%
|
(5 846)
-14%
|
(1 628)
+72%
|
11 239
N/A
|
12 943
+15%
|
15 080
+17%
|
11 172
-26%
|
2 433
-78%
|
6 798
+179%
|
12 554
+85%
|
9 846
-22%
|
7 634
-22%
|
(10 086)
N/A
|
(10 280)
-2%
|
3 097
N/A
|
(1 892)
N/A
|
9 814
N/A
|
23 595
+140%
|
(9 263)
N/A
|
(17 175)
-85%
|
1 889
N/A
|
(2 576)
N/A
|
(9 392)
-265%
|
(6 781)
+28%
|
(24 442)
-260%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(688)
|
0
|
0
|
0
|
(2 017)
|
0
|
0
|
0
|
(2 075)
|
389
|
(1 566)
|
(2 970)
|
(3 621)
|
(4 101)
|
(2 255)
|
(1 336)
|
(1 724)
|
(1 702)
|
(2 422)
|
(2 937)
|
(1 770)
|
(1 318)
|
(986)
|
(1 069)
|
(1 010)
|
(1 478)
|
(611)
|
1 650
|
1 909
|
1 743
|
1 343
|
(547)
|
(1 127)
|
(1 700)
|
(1 703)
|
(1 712)
|
8 213
|
8 651
|
8 094
|
8 266
|
(1 552)
|
(1 532)
|
(1 092)
|
(660)
|
(734)
|
(914)
|
2 198
|
1 825
|
1 807
|
1 950
|
7 493
|
7 531
|
7 639
|
7 806
|
(698)
|
(783)
|
(861)
|
(888)
|
(889)
|
(369)
|
(281)
|
(157)
|
7 783
|
7 579
|
7 596
|
7 618
|
(373)
|
(193)
|
(207)
|
(151)
|
(168)
|
(259)
|
(203)
|
(269)
|
(311)
|
(737)
|
(695)
|
(407)
|
(857)
|
(1 510)
|
(1 126)
|
(933)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 077)
|
0
|
0
|
0
|
13 318
|
0
|
0
|
0
|
6 522
|
(1 045)
|
6 766
|
2 316
|
12 089
|
25 608
|
19 942
|
30 542
|
5 209
|
(5 682)
|
(9 279)
|
(15 743)
|
43
|
(3 505)
|
(1 839)
|
(656)
|
(506)
|
1 918
|
3 608
|
3 157
|
3 268
|
1 901
|
(819)
|
(20)
|
312
|
392
|
1 697
|
1 171
|
1 202
|
1 058
|
474
|
(323)
|
(602)
|
(722)
|
(808)
|
(813)
|
(659)
|
(1 804)
|
(610)
|
(686)
|
(1 597)
|
(3 160)
|
(1 555)
|
(559)
|
(5 701)
|
(1 206)
|
(3 057)
|
526
|
(3 427)
|
(1 216)
|
(1 911)
|
(6 466)
|
(1 006)
|
(97)
|
(598)
|
(529)
|
305
|
(1 594)
|
(2 786)
|
(2 941)
|
(3 832)
|
(33)
|
(1 999)
|
(4 452)
|
(813)
|
2 006
|
(79)
|
1 542
|
2 019
|
(533)
|
(794)
|
(865)
|
(691)
|
(3 304)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(801)
|
0
|
0
|
0
|
(800)
|
0
|
0
|
0
|
(756)
|
0
|
(828)
|
(828)
|
(828)
|
(828)
|
(868)
|
(868)
|
(868)
|
0
|
0
|
0
|
(1 239)
|
0
|
0
|
(3 244)
|
(2 005)
|
0
|
0
|
(2 274)
|
(2 274)
|
0
|
0
|
(309)
|
(309)
|
0
|
(774)
|
(465)
|
(465)
|
0
|
(691)
|
(691)
|
(691)
|
(691)
|
(689)
|
(689)
|
(689)
|
(689)
|
(764)
|
(764)
|
(764)
|
0
|
(765)
|
(765)
|
(765)
|
0
|
(1 034)
|
(1 034)
|
(1 034)
|
(1 034)
|
0
|
0
|
0
|
0
|
(392)
|
(392)
|
(392)
|
0
|
(227)
|
(227)
|
(227)
|
(227)
|
(227)
|
0
|
0
|
0
|
0
|
(406)
|
(406)
|
(610)
|
(610)
|
(883)
|
(883)
|
(1 315)
|
|
| Other |
42 596
|
42 232
|
32 430
|
32 717
|
30 033
|
79 136
|
61 923
|
27 715
|
5 930
|
(22 266)
|
(31 890)
|
12 196
|
(34 130)
|
(15 095)
|
26 038
|
964
|
(6 444)
|
25 989
|
(16 724)
|
258
|
22 428
|
(7 237)
|
55 078
|
49 303
|
109 487
|
74 125
|
39 302
|
42 394
|
(286)
|
(22)
|
(672)
|
1 252
|
152
|
1 322
|
691
|
932
|
317
|
(328)
|
1 784
|
(186)
|
104
|
(172)
|
172
|
(91)
|
142
|
558
|
650
|
184
|
(315)
|
(422)
|
(437)
|
(6)
|
(70)
|
8
|
4
|
57
|
10
|
15
|
10
|
(41)
|
4 622
|
(9)
|
(271)
|
(314)
|
(261)
|
(329)
|
(415)
|
(383)
|
(362)
|
(379)
|
(372)
|
(383)
|
(371)
|
901
|
945
|
951
|
932
|
(407)
|
(408)
|
743
|
705
|
745
|
2 020
|
(347)
|
(304)
|
666
|
(591)
|
630
|
2 054
|
887
|
|
| Cash from Financing Activities |
42 596
N/A
|
42 232
-1%
|
32 430
-23%
|
32 717
+1%
|
30 033
-8%
|
79 136
+163%
|
61 923
-22%
|
27 715
-55%
|
(636)
N/A
|
(22 266)
-3 401%
|
(31 890)
-43%
|
12 196
N/A
|
(23 629)
N/A
|
(15 095)
+36%
|
26 038
N/A
|
964
-96%
|
(2 753)
N/A
|
25 333
N/A
|
(12 352)
N/A
|
(1 224)
+90%
|
30 068
N/A
|
13 442
-55%
|
71 897
+435%
|
77 641
+8%
|
112 104
+44%
|
65 873
-41%
|
27 601
-58%
|
23 714
-14%
|
(3 252)
N/A
|
(6 084)
-87%
|
(4 736)
+22%
|
(3 717)
+22%
|
(3 369)
+9%
|
(243)
+93%
|
1 683
N/A
|
3 465
+106%
|
3 220
-7%
|
1 042
-68%
|
34
-97%
|
(1 062)
N/A
|
(1 020)
+4%
|
(1 789)
-75%
|
(608)
+66%
|
(1 097)
-80%
|
9 092
N/A
|
9 802
+8%
|
8 527
-13%
|
7 436
-13%
|
(3 160)
N/A
|
(3 367)
-7%
|
(3 026)
+10%
|
(2 168)
+28%
|
(2 152)
+1%
|
(3 399)
-58%
|
828
N/A
|
432
-48%
|
(544)
N/A
|
(1 959)
-260%
|
5 183
N/A
|
6 166
+19%
|
5 795
-6%
|
5 826
+1%
|
(5 060)
N/A
|
(1 605)
+68%
|
(5 583)
-248%
|
(3 467)
+38%
|
(3 215)
+7%
|
(7 218)
-125%
|
(1 649)
+77%
|
(633)
+62%
|
6 421
N/A
|
6 275
-2%
|
7 138
+14%
|
6 533
-8%
|
(2 441)
N/A
|
(2 410)
+1%
|
(3 334)
-38%
|
(818)
+75%
|
(2 802)
-243%
|
(3 968)
-42%
|
(311)
+92%
|
2 482
N/A
|
1 630
-34%
|
52
-97%
|
614
+1 081%
|
(884)
N/A
|
(2 852)
-223%
|
(2 628)
+8%
|
(646)
+75%
|
(4 665)
-622%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
908
|
1 023
|
1 019
|
1 138
|
2 710
|
2 545
|
2 864
|
2 478
|
325
|
454
|
(333)
|
(260)
|
(635)
|
(1 024)
|
(1 008)
|
(755)
|
(974)
|
(504)
|
(110)
|
(247)
|
(300)
|
(210)
|
22
|
101
|
487
|
127
|
(431)
|
(320)
|
(510)
|
(344)
|
(115)
|
(265)
|
(289)
|
(565)
|
(664)
|
(595)
|
(402)
|
1 635
|
1 438
|
1 029
|
690
|
(307)
|
974
|
1 558
|
1 911
|
294
|
(1 120)
|
(1 180)
|
(964)
|
(589)
|
254
|
409
|
39
|
228
|
(276)
|
(768)
|
(907)
|
(513)
|
(347)
|
227
|
897
|
3 348
|
3 641
|
3 253
|
94
|
(2 774)
|
(3 266)
|
(3 142)
|
(28)
|
(312)
|
(1 906)
|
(4 171)
|
(5 772)
|
(6 530)
|
(3 468)
|
(507)
|
1 668
|
2 524
|
1 578
|
1 257
|
(1 074)
|
(1 104)
|
1 345
|
3 137
|
4 354
|
1 348
|
(2 036)
|
(382)
|
2 910
|
(4 876)
|
|
| Net Change in Cash |
158
N/A
|
(2 921)
N/A
|
3 918
N/A
|
(6 809)
N/A
|
(3 069)
+55%
|
5 295
N/A
|
6 559
+24%
|
3 094
-53%
|
1 886
-39%
|
(2 780)
N/A
|
(4 015)
-44%
|
5 159
N/A
|
(1 409)
N/A
|
(3 404)
-142%
|
(3 118)
+8%
|
(3 377)
-8%
|
(2 343)
+31%
|
265
N/A
|
(347)
N/A
|
920
N/A
|
943
+3%
|
1 501
+59%
|
(1 878)
N/A
|
(1 322)
+30%
|
(1 008)
+24%
|
795
N/A
|
1 916
+141%
|
4 888
+155%
|
3 932
-20%
|
8 061
+105%
|
1 261
-84%
|
7 570
+500%
|
8 744
+16%
|
1 168
-87%
|
9 178
+686%
|
14 544
+58%
|
39 166
+169%
|
15 624
-60%
|
13 756
-12%
|
27 140
+97%
|
(13 715)
N/A
|
20 723
N/A
|
29 720
+43%
|
(8 843)
N/A
|
14 804
N/A
|
1 831
-88%
|
(11 788)
N/A
|
8 166
N/A
|
15 593
+91%
|
1 911
-88%
|
17 819
+832%
|
2 692
-85%
|
(28 714)
N/A
|
(7 718)
+73%
|
(32 035)
-315%
|
(8 781)
+73%
|
2 718
N/A
|
(11 192)
N/A
|
11 923
N/A
|
10 473
-12%
|
(4 080)
N/A
|
19 293
N/A
|
(8 250)
N/A
|
25 508
N/A
|
53 521
+110%
|
53 354
0%
|
80 744
+51%
|
16 170
-80%
|
80 172
+396%
|
63 391
-21%
|
102 239
+61%
|
94 552
-8%
|
43 376
-54%
|
37 448
-14%
|
(30 207)
N/A
|
(14 683)
+51%
|
(48 203)
-228%
|
(48 163)
+0%
|
(51 953)
-8%
|
4 413
N/A
|
27 459
+522%
|
31 417
+14%
|
23 618
-25%
|
(26 312)
N/A
|
(14 320)
+46%
|
(12 656)
+12%
|
(1 857)
+85%
|
(15 393)
-729%
|
(33 102)
-115%
|
(11 841)
+64%
|
|