Designer Brands Inc
NYSE:DBI

Watchlist Manager
Designer Brands Inc Logo
Designer Brands Inc
NYSE:DBI
Watchlist
Price: 7.46 USD -1.97%
Market Cap: 369.6m USD

Intrinsic Value

The intrinsic value of one DBI stock under the Base Case scenario is 15.42 USD. Compared to the current market price of 7.46 USD, Designer Brands Inc is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DBI Intrinsic Value
15.42 USD
Undervaluation 52%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Designer Brands Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DBI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DBI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Designer Brands Inc.

Explain Valuation
Compare DBI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DBI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Designer Brands Inc

Current Assets 772.4m
Cash & Short-Term Investments 51.4m
Receivables 64.4m
Other Current Assets 656.6m
Non-Current Assets 1.3B
Long-Term Investments 59.9m
PP&E 923m
Intangibles 211.7m
Other Non-Current Assets 86m
Current Liabilities 610.3m
Accounts Payable 249.4m
Accrued Liabilities 307.4m
Other Current Liabilities 53.4m
Non-Current Liabilities 1.1B
Long-Term Debt 491.6m
Other Non-Current Liabilities 652.5m
Efficiency

Free Cash Flow Analysis
Designer Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Designer Brands Inc

Revenue
2.9B USD
Cost of Revenue
-1.4B USD
Gross Profit
1.5B USD
Operating Expenses
-1.5B USD
Operating Income
36.5m USD
Other Expenses
-63m USD
Net Income
-26.6m USD
Fundamental Scores

DBI Profitability Score
Profitability Due Diligence

Designer Brands Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Positive 3Y Average ROE
43/100
Profitability
Score

Designer Brands Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

DBI Solvency Score
Solvency Due Diligence

Designer Brands Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
29/100
Solvency
Score

Designer Brands Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBI Price Targets Summary
Designer Brands Inc

Wall Street analysts forecast DBI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DBI is 7.14 USD with a low forecast of 7.07 USD and a high forecast of 7.35 USD.

Lowest
Price Target
7.07 USD
5% Downside
Average
Price Target
7.14 USD
4% Downside
Highest
Price Target
7.35 USD
1% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DBI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DBI Insider Trading
Buy and sell transactions by insiders

DBI News

Other Videos
What is the Intrinsic Value of one DBI stock?

The intrinsic value of one DBI stock under the Base Case scenario is 15.42 USD.

Is DBI stock undervalued or overvalued?

Compared to the current market price of 7.46 USD, Designer Brands Inc is Undervalued by 52%.

Back to Top