Watchlist Manager

Watchlist

Price: 7.69 USD 7.1% Market Closed

Market Cap: $390m

	Designer Brands Inc NYSE:DBI	US
W	Wipro Ltd BSE:507685	IN
E	Elmera Group ASA OSE:ELMRA	NO
	Nuvei Corp TSX:NVEI	CA
X	Xi S&D Inc KRX:317400	KR
	Nyrstar NV XBRU:NYR	BE
N	Natwest Group PLC NYSE:NWG	UK
	Comstock Resources Inc NYSE:CRK	US
	Giantplus Technology Co Ltd TWSE:8105	TW
A	Al Rajhi REIT SAU:4340	SA
	Mobvista Inc HKEX:1860	CN

Income Statement

Currency: USD

	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Jan-2006	Apr-2006	Jul-2006	Oct-2006	Feb-2007	May-2007	Aug-2007	Nov-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Jan-2009	May-2009	Aug-2009	Oct-2009	Jan-2010	May-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Jan-2015	May-2015	Aug-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Oct-2020	Jan-2021	May-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025	Jan-2026
Revenue
Interest Expense	3	4	9	9	9	5	0	0	1	1	1	1	1	1	1	2	1	1	1	1	14	5	8	11	14	14	16	15	12	8	3	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	9	0	0	0	24	0	0	0	32	0	0	0	15	0	0	0	33	0	0	0	46	0	0	0	3
Revenue	961 N/A	1 010 +5%	1 052 +4%	1 092 +4%	1 144 +5%	1 179 +3%	1 204 +2%	1 234 +2%	1 279 +4%	1 320 +3%	1 367 +4%	1 402 +3%	1 406 +0%	1 415 +1%	1 423 +1%	1 447 +2%	1 463 +1%	1 483 +1%	1 495 +1%	1 548 +4%	1 603 +4%	1 666 +4%	1 712 +3%	1 757 +3%	1 822 +4%	1 877 +3%	1 938 +3%	1 979 +2%	2 024 +2%	2 079 +3%	2 115 +2%	2 177 +3%	2 258 +4%	2 301 +2%	2 351 +2%	2 391 +2%	2 369 -1%	2 366 0%	2 391 +1%	2 428 +2%	2 496 +3%	2 553 +2%	2 593 +2%	2 588 0%	2 620 +1%	2 646 +1%	2 678 +1%	2 709 +1%	2 718 +0%	2 729 +0%	2 753 +1%	2 768 +1%	2 811 +2%	2 831 +1%	2 943 +4%	3 065 +4%	3 178 +4%	3 339 +5%	3 400 +2%	3 501 +3%	3 493 0%	3 090 -12%	2 724 -12%	2 443 -10%	2 235 -9%	2 455 +10%	2 783 +13%	2 983 +7%	3 197 +7%	3 324 +4%	3 366 +1%	3 378 +0%	3 315 -2%	3 227 -3%	3 160 -2%	3 081 -2%	3 075 0%	3 079 +0%	3 059 -1%	3 050 0%	3 009 -1%	2 950 -2%	2 917 -1%	2 893 -1%	2 893 +0%
Gross Profit
Cost of Revenue	(691)	(725)	(757)	(792)	(828)	(853)	(869)	(883)	(913)	(937)	(988)	(1 016)	(1 036)	(1 057)	(1 046)	(1 067)	(1 084)	(1 096)	(1 111)	(1 126)	(1 135)	(1 157)	(1 174)	(1 207)	(1 257)	(1 286)	(1 317)	(1 338)	(1 370)	(1 405)	(1 436)	(1 478)	(1 533)	(1 586)	(1 612)	(1 640)	(1 629)	(1 622)	(1 659)	(1 690)	(1 741)	(1 773)	(1 793)	(1 809)	(1 852)	(1 886)	(1 923)	(1 941)	(1 934)	(1 950)	(1 961)	(1 977)	(2 006)	(2 018)	(2 075)	(2 135)	(2 239)	(2 348)	(2 403)	(2 503)	(2 493)	(2 388)	(2 246)	(2 073)	(1 924)	(1 901)	(1 981)	(2 034)	(2 128)	(2 196)	(2 227)	(2 266)	(1 861)	(2 186)	(2 141)	(2 092)	(1 751)	(2 097)	(2 097)	(2 097)	(1 723)	(1 614)	(1 511)	(1 394)	(1 632)
Gross Profit	270 N/A	285 +6%	295 +3%	300 +2%	316 +5%	326 +3%	335 +3%	351 +5%	366 +5%	382 +4%	379 -1%	387 +2%	370 -4%	358 -3%	378 +6%	380 +1%	379 0%	387 +2%	384 -1%	422 +10%	468 +11%	510 +9%	538 +5%	550 +2%	566 +3%	591 +4%	620 +5%	642 +3%	654 +2%	675 +3%	679 +1%	699 +3%	725 +4%	715 -1%	738 +3%	751 +2%	739 -2%	744 +1%	733 -2%	739 +1%	755 +2%	780 +3%	800 +2%	780 -2%	768 -1%	760 -1%	755 -1%	768 +2%	785 +2%	779 -1%	793 +2%	791 0%	804 +2%	813 +1%	868 +7%	930 +7%	939 +1%	991 +6%	997 +1%	998 +0%	1 000 +0%	702 -30%	478 -32%	370 -23%	311 -16%	554 +78%	801 +45%	949 +18%	1 069 +13%	1 128 +6%	1 139 +1%	1 111 -2%	1 455 +31%	1 041 -28%	1 019 -2%	990 -3%	1 324 +34%	982 -26%	962 -2%	953 -1%	1 286 +35%	1 336 +4%	1 406 +5%	1 498 +7%	1 260 -16%
Operating Income
Operating Expenses	(214)	(228)	(233)	(237)	(246)	(243)	(250)	(258)	(266)	(272)	(283)	(282)	(289)	(298)	(308)	(324)	(336)	(349)	(352)	(366)	(441)	(380)	(380)	(388)	(396)	(410)	(430)	(440)	(449)	(458)	(463)	(465)	(482)	(489)	(506)	(509)	(498)	(496)	(485)	(499)	(513)	(525)	(538)	(535)	(555)	(570)	(583)	(595)	(605)	(607)	(615)	(623)	(623)	(634)	(669)	(731)	(777)	(826)	(852)	(836)	(864)	(808)	(764)	(758)	(747)	(761)	(816)	(833)	(871)	(892)	(896)	(906)	(1 269)	(889)	(875)	(882)	(1 251)	(920)	(931)	(911)	(1 240)	(1 304)	(1 374)	(1 462)	(1 209)
Other Operating Expenses	(214)	(228)	(233)	(237)	(246)	(243)	(250)	(258)	(266)	(272)	(283)	(282)	(289)	(298)	(308)	(325)	(336)	(348)	(351)	(365)	(441)	(380)	(380)	(388)	(396)	(410)	(430)	(440)	(449)	(458)	(463)	(465)	(482)	(489)	(506)	(509)	(498)	(496)	(485)	(499)	(513)	(525)	(538)	(535)	(555)	(570)	(583)	(595)	(605)	(607)	(615)	(623)	(623)	(634)	(669)	(731)	(777)	(826)	(852)	(836)	(864)	(808)	(764)	(758)	(747)	(761)	(816)	(833)	(871)	(892)	(896)	(906)	(1 269)	(889)	(875)	(882)	(1 251)	(920)	(931)	(911)	(1 240)	(1 304)	(1 374)	(1 462)	(1 209)
Operating Income	56 N/A	57 +2%	63 +9%	63 +1%	70 +11%	83 +18%	85 +3%	93 +9%	101 +9%	110 +9%	95 -13%	105 +10%	81 -22%	60 -26%	70 +16%	56 -20%	43 -23%	38 -12%	32 -17%	55 +76%	27 -52%	130 +386%	157 +21%	162 +3%	170 +5%	181 +7%	191 +5%	202 +6%	205 +2%	216 +5%	216 0%	234 +9%	243 +4%	226 -7%	232 +3%	242 +4%	241 0%	249 +3%	248 0%	239 -3%	243 +1%	255 +5%	261 +2%	245 -6%	214 -13%	190 -11%	172 -9%	173 +1%	180 +4%	172 -5%	178 +4%	168 -5%	182 +8%	179 -2%	199 +11%	199 +0%	162 -19%	165 +2%	145 -12%	162 +11%	136 -16%	(106) N/A	(286) -171%	(388) -35%	(436) -12%	(207) +52%	(15) +93%	116 N/A	197 +70%	236 +20%	243 +3%	205 -15%	186 -10%	152 -18%	144 -5%	108 -25%	73 -32%	62 -15%	31 -50%	42 +35%	46 +10%	32 -30%	32 0%	36 +14%	51 +40%
Pre-Tax Income
Interest Income Expense	(3)	(6)	(10)	(9)	(8)	(3)	4	6	7	7	7	7	6	5	3	3	3	2	2	2	(78)	(33)	(19)	(54)	(59)	(84)	(126)	(72)	(63)	(10)	18	1	4	4	4	2	3	3	4	3	3	3	3	3	4	3	3	2	2	2	2	2	3	3	3	3	3	2	2	2	3	3	0	(7)	(14)	(22)	(26)	(24)	(23)	(17)	(12)	(9)	(6)	(9)	(14)	(17)	(23)	(27)	(31)	(33)	(32)	(33)	(34)	(34)	(34)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(2)	0	0	0	2	0	0	0	0	0	0	0	(6)	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(4)	(5)	20	20	21	(29)	(57)	(56)	(98)	(49)	(104)	(104)	(70)	(86)	(18)	(145)	(142)	(154)	(160)	(47)	(42)	(11)	(1)	(17)	(18)	(20)	(20)	(8)	(6)	(7)	(10)	(10)	(11)	(28)	(24)	(26)	(28)	(13)	(14)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	(1)	0	(2)	(3)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	3	3	0	0	0	0	(1)	(2)	(2)	(2)	(3)	(49)	(49)	(50)	(48)	(0)	(0)	(0)	0	1	1	1	2	1	1	(0)	(1)	(1)	(1)	(0)	(0)	0	0	(0)	0	(1)	(1)	(0)	(0)	(0)	0	(0)
Pre-Tax Income	53 N/A	52 -3%	53 +2%	55 +4%	63 +14%	80 +28%	90 +12%	99 +10%	108 +9%	117 +9%	103 -13%	112 +9%	87 -22%	65 -26%	73 +12%	58 -20%	44 -24%	40 -11%	34 -14%	57 +67%	(54) N/A	95 N/A	136 +43%	108 -21%	112 +4%	99 -12%	66 -33%	129 +95%	142 +10%	207 +45%	233 +13%	235 +1%	241 +3%	229 -5%	236 +3%	244 +4%	244 0%	252 +3%	251 0%	242 -3%	246 +1%	261 +6%	268 +2%	251 -6%	220 -12%	192 -13%	172 -10%	171 0%	203 +18%	193 -5%	199 +3%	140 -30%	126 -10%	123 -2%	54 -56%	104 +92%	11 -90%	16 +45%	77 +397%	77 N/A	120 +55%	(248) N/A	(427) -72%	(548) -28%	(609) -11%	(274) +55%	(81) +70%	83 N/A	173 +109%	201 +16%	213 +6%	176 -17%	160 -9%	135 -15%	124 -8%	84 -32%	40 -52%	25 -37%	(12) N/A	(20) -70%	(11) +46%	(28) -157%	(30) -9%	(10) +67%	2 N/A
Net Income
Tax Provision	(18)	(18)	(18)	(19)	(25)	(33)	(36)	(40)	(42)	(46)	(40)	(43)	(34)	(25)	(28)	(23)	(17)	(16)	(14)	(23)	(12)	(45)	(57)	(48)	(60)	(73)	70	52	58	56	(87)	(92)	(95)	(88)	(91)	(94)	(93)	(96)	(96)	(94)	(96)	(102)	(104)	(97)	(84)	(74)	(67)	(67)	(79)	(75)	(78)	(54)	(50)	(45)	(43)	(56)	(28)	(27)	(23)	(19)	(25)	96	149	186	120	18	(33)	(77)	(19)	(38)	(46)	(44)	3	13	15	20	(11)	(6)	7	18	1	(0)	(1)	(15)	(7)
Income from Continuing Operations	35	34	35	36	37	48	54	59	66	72	63	69	54	40	45	36	27	24	20	34	(66)	50	78	60	52	26	136	182	200	262	146	142	145	141	145	150	151	155	155	148	149	159	164	154	136	118	105	104	124	117	121	86	77	78	11	48	(17)	(12)	54	59	95	(153)	(278)	(362)	(489)	(256)	(115)	6	154	164	167	132	163	148	139	104	29	19	(4)	(1)	(10)	(28)	(31)	(25)	(5)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(20)	(11)	(20)	(34)	(41)	(44)	(41)	(28)	(21)	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(2)	(3)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	4	2	1	1	(0)	1	1	2	1	(0)	(1)	0	1	1	1	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)
Net Income (Common)	35 N/A	34 -3%	35 +1%	36 +4%	37 +3%	48 +28%	54 +13%	59 +9%	66 +11%	72 +9%	63 -12%	69 +10%	54 -22%	40 -25%	45 +11%	36 -21%	27 -24%	24 -12%	20 -14%	34 +66%	(26) N/A	42 N/A	61 +46%	31 -49%	18 -43%	(14) N/A	99 N/A	156 +58%	175 +12%	253 +45%	142 -44%	139 -3%	146 +6%	141 -4%	145 +3%	150 +3%	151 +1%	155 +3%	156 +0%	151 -3%	153 +2%	162 +6%	165 +2%	155 -6%	136 -12%	119 -13%	106 -11%	106 0%	124 +18%	117 -6%	121 +3%	86 -29%	68 -21%	69 +2%	2 -97%	37 +1 858%	(21) N/A	(14) +34%	52 N/A	56 +8%	95 +68%	(153) N/A	(278) -82%	(362) -30%	(489) -35%	(256) +48%	(115) +55%	6 N/A	154 +2 456%	164 +6%	167 +2%	132 -21%	163 +23%	148 -9%	139 -6%	104 -25%	29 -72%	18 -37%	(5) N/A	(2) +58%	(11) -407%	(29) -173%	(32) -10%	(27) +16%	(8) +68%
EPS (Diluted)	0.42 N/A	0.62 +48%	0.51 -18%	0.4 -22%	0.5 +25%	0.54 +8%	0.6 +11%	0.66 +10%	0.74 +12%	0.81 +9%	0.71 -12%	0.78 +10%	0.61 -22%	0.45 -26%	0.5 +11%	0.4 -20%	0.3 -25%	0.26 -13%	0.23 -12%	0.38 +65%	-0.61 N/A	0.97 N/A	1.36 +40%	0.72 -47%	0.41 -43%	-0.32 N/A	1.39 N/A	1.73 +24%	2.34 +35%	2.83 +21%	1.57 -45%	1.52 -3%	1.6 +5%	1.55 -3%	1.6 +3%	1.65 +3%	1.65 N/A	1.69 +2%	1.71 +1%	1.67 -2%	1.69 +1%	1.8 +7%	1.85 +3%	1.74 -6%	1.54 -11%	1.43 -7%	1.28 -10%	1.27 -1%	1.51 +19%	1.45 -4%	1.49 +3%	1.07 -28%	0.83 -22%	0.85 +2%	0.02 -98%	0.45 +2 150%	-0.25 N/A	-0.17 +32%	0.7 N/A	0.77 +10%	1.27 +65%	-2.14 N/A	-3.87 -81%	-5.03 -30%	-6.77 -35%	-3.32 +51%	-1.47 +56%	0.07 N/A	2 +2 757%	2.12 +6%	2.25 +6%	1.9 -16%	2.26 +19%	2.2 -3%	2.07 -6%	1.69 -18%	0.46 -73%	0.3 -35%	-0.08 N/A	-0.03 +63%	-0.2 -567%	-0.59 -195%	-0.63 -7%	-0.51 +19%	-0.17 +67%

Income Statement Balance Sheet Cash Flow Statement

Designer Brands Inc
NYSE:DBI

Income Statement

Earnings Waterfall
Designer Brands Inc

Income Statement
Designer Brands Inc

See Also

Company

Help

Tools

Stocks

Designer Brands Inc NYSE:DBI

Income Statement

Earnings Waterfall Designer Brands Inc

Income Statement Designer Brands Inc

See Also

Company

Help

Tools

Stocks

Designer Brands Inc
NYSE:DBI

Earnings Waterfall
Designer Brands Inc

Income Statement
Designer Brands Inc