Dillard's Inc
NYSE:DDS

Watchlist Manager
Dillard's Inc Logo
Dillard's Inc
NYSE:DDS
Watchlist
Price: 416.14 USD -1.56%
Market Cap: 6.5B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DDS stock under the Base Case scenario is 227.87 USD. Compared to the current market price of 416.14 USD, Dillard's Inc is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DDS Relative Value
Base Case
227.87 USD
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
4
vs Industry
30
Median 3Y
0.8
Median 5Y
0.7
Industry
0.6
Forward
1
More Details
11
P/E
P/E
Price to Earnings
11
vs History
3
vs Industry
48
Median 3Y
6.8
Median 5Y
6.1
Industry
16.9
Forward
16.6
More Details
9.2
P/OCF
P/OCF
Price to OCF
9.2
vs History
1
vs Industry
34
Median 3Y
6.3
Median 5Y
4.8
Industry
8.2
More Details
10.8
P/FCFE
P/FCFE
Price to FCFE
10.8
vs History
1
vs Industry
36
Median 3Y
7.4
Median 5Y
5.9
Industry
16.2
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
6
vs Industry
19
Median 3Y
3
Median 5Y
2.9
Industry
1.6
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
3
vs Industry
35
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7
Forward
0.9
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
3
vs Industry
44
Median 3Y
1.7
Median 5Y
1.5
Industry
2.3
More Details
6.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.7
vs History
19
vs Industry
47
Median 3Y
4.3
Median 5Y
4.3
Industry
8.4
Forward
7.9
More Details
8.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.4
vs History
3
vs Industry
50
Median 3Y
5.1
Median 5Y
4.7
Industry
12.7
Forward
11.1
More Details
8.4
EV/OCF
EV/OCF
Enterprise Value to OCF
8.4
vs History
6
vs Industry
42
Median 3Y
5.8
Median 5Y
4.9
Industry
9.4
More Details
9.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.9
vs History
3
vs Industry
41
Median 3Y
6.9
Median 5Y
5.3
Industry
13.1
More Details
3.6
EV/IC
EV/IC
Enterprise Value to IC
3.6
vs History
3
vs Industry
11
Median 3Y
2.8
Median 5Y
2.5
Industry
1.1
More Details

Multiples Across Competitors

DDS Competitors Multiples
Dillard's Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dillard's Inc
NYSE:DDS
6.5B USD 1 11 6.7 8.4
ZA
Woolworths Holdings Ltd
JSE:WHL
51.3B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
15.9B GBP 2.6 21.6 12.2 15.6
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.4B USD 0.6 5.5 3.9 4.6
CN
CCOOP Group Co Ltd
SZSE:000564
44.4B CNY 31.8 -37 -109.8 -109.8
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
811.4B JPY 1.5 15.4 8.1 10.7
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
530.5B JPY 1.2 12.8 7.2 12.9
US
Macy's Inc
NYSE:M
3.2B USD 0.1 5.6 2.6 5
BR
Lojas Renner SA
BOVESPA:LREN3
17.8B BRL 1.2 14 5 7.8
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
20.5B CNY 1.6 32.5 31.7 31.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dillard's Inc
NYSE:DDS
Average EV/EBITDA: 9.2
6.7
-19%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
4%
N/A
UK
Next PLC
LSE:NXT
12.2
3%
4.1
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
3.9
5%
0.8
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -109.8 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
8.1
N/A N/A
US
Nordstrom Inc
NYSE:JWN
5.2
9%
0.6
JP
J
J.Front Retailing Co Ltd
TSE:3086
7.2
-1%
N/A
US
Macy's Inc
NYSE:M
2.6
-2%
N/A
BR
Lojas Renner SA
BOVESPA:LREN3
5
0%
N/A
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
31.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dillard's Inc
NYSE:DDS
Average EV/EBIT: 12
8.4
-26%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
9%
N/A
UK
Next PLC
LSE:NXT
15.6
5%
3.1
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
4.6
5%
0.9
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -109.8 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.7
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
-1%
N/A
JP
J
J.Front Retailing Co Ltd
TSE:3086
12.9
N/A N/A
US
Macy's Inc
NYSE:M
5
-6%
N/A
BR
Lojas Renner SA
BOVESPA:LREN3
7.8
1%
7.8
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
31.7
N/A N/A

See Also

Summary
DDS intrinsic value, competitors valuation, and company profile.
DCF Valuation
DDS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DDS stock valuation using valuation multiples.
Wall Street Estimates
DDS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DDS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 256,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.