Dillard's Inc
NYSE:DDS

Watchlist Manager
Dillard's Inc Logo
Dillard's Inc
NYSE:DDS
Watchlist
Price: 681.86 USD -6.37% Market Closed
Market Cap: 10.6B USD

Relative Value

The Relative Value of one DDS stock under the Base Case scenario is hidden USD. Compared to the current market price of 681.86 USD, Dillard's Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DDS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
30
Median 3Y
0.9
Median 5Y
0.7
Industry
0.6
Forward
1.6
vs History
0
vs Industry
48
Median 3Y
8.6
Median 5Y
6.8
Industry
16.8
Forward
20.2
vs History
0
vs Industry
34
Median 3Y
7.7
Median 5Y
5.6
Industry
8.5
vs History
0
vs Industry
36
Median 3Y
9.2
Median 5Y
7.4
Industry
17.5
vs History
0
vs Industry
19
Median 3Y
3.4
Median 5Y
3
Industry
1.7
vs History
0
vs Industry
35
Median 3Y
0.8
Median 5Y
0.7
Industry
0.7
Forward
1.5
vs History
0
vs Industry
44
Median 3Y
2
Median 5Y
1.6
Industry
2.3
vs History
9
vs Industry
47
Median 3Y
5.4
Median 5Y
4.7
Industry
8.5
Forward
10.8
vs History
0
vs Industry
50
Median 3Y
6.5
Median 5Y
5.2
Industry
13.1
Forward
14.4
vs History
0
vs Industry
42
Median 3Y
7
Median 5Y
5.4
Industry
10.1
vs History
0
vs Industry
41
Median 3Y
8.3
Median 5Y
6.9
Industry
14.2
vs History
0
vs Industry
11
Median 3Y
3.1
Median 5Y
2.6
Industry
1.1

Multiples Across Competitors

DDS Competitors Multiples
Dillard's Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dillard's Inc
NYSE:DDS
10.6B USD 1.6 18.3 11.1 13.9
ZA
Woolworths Holdings Ltd
JSE:WHL
49.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
16.4B GBP 2.6 20.7 11.9 15.2
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
135.1B MXN 0.6 7 5 6
CN
CCOOP Group Co Ltd
SZSE:000564
45.3B CNY 30.2 -39.7 -206.2 -206.2
US
Macy's Inc
NYSE:M
6.4B USD 0.3 13.4 4.6 9.2
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
852.1B JPY 1.6 15 8.6 11.5
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
568.3B JPY 1.3 18.5 9 17.3
JP
Takashimaya Co Ltd
TSE:8233
508.9B JPY 1 12.2 8.7 14.2
US
Kohls Corp
NYSE:KSS
2.6B USD 0.2 13.4 5.3 12.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dillard's Inc
NYSE:DDS
Average EV/EBITDA: 7.7
11.1
-5%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
5%
N/A
UK
Next PLC
LSE:NXT
11.9
6%
2
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5
4%
1.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -206.2 N/A N/A
US
Macy's Inc
NYSE:M
4.6
-1%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
8.6
2%
4.3
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
9
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.7
2%
4.3
US
Kohls Corp
NYSE:KSS
5.3
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dillard's Inc
NYSE:DDS
Average EV/EBIT: 12.4
13.9
-4%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
11%
N/A
UK
Next PLC
LSE:NXT
15.2
8%
1.9
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -206.2 N/A N/A
US
Macy's Inc
NYSE:M
9.2
-4%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
11.5
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.3
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.2
N/A N/A
US
Kohls Corp
NYSE:KSS
12.8
-1%
N/A