Diversified Energy Company PLC
NYSE:DEC

Watchlist Manager
Diversified Energy Company PLC Logo
Diversified Energy Company PLC
NYSE:DEC
Watchlist
Price: 14.59 USD -5.26%
Market Cap: 699.2m USD

Intrinsic Value

The intrinsic value of one DEC stock under the Base Case scenario is 53.26 USD. Compared to the current market price of 14.59 USD, Diversified Energy Company PLC is Undervalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEC Intrinsic Value
53.26 USD
Undervaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Diversified Energy Company PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about DEC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DEC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Diversified Energy Company PLC.

Explain Valuation
Compare DEC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DEC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Diversified Energy Company PLC

Balance Sheet Decomposition
Diversified Energy Company PLC

Current Assets 487.1m
Cash & Short-Term Investments 23.7m
Receivables 334.4m
Other Current Assets 128.9m
Non-Current Assets 5.2B
PP&E 4.7B
Intangibles 13m
Other Non-Current Assets 416.9m
Current Liabilities 906.4m
Accounts Payable 81.3m
Other Current Liabilities 825.1m
Non-Current Liabilities 4B
Long-Term Debt 2.5B
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
Diversified Energy Company PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Diversified Energy Company PLC

Revenue
1.2B USD
Cost of Revenue
-879.9m USD
Gross Profit
324.4m USD
Operating Expenses
-102.6m USD
Operating Income
221.8m USD
Other Expenses
-359.6m USD
Net Income
-137.8m USD
Fundamental Scores

DEC Profitability Score
Profitability Due Diligence

Diversified Energy Company PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
ROE is Increasing
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
50/100
Profitability
Score

Diversified Energy Company PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DEC Solvency Score
Solvency Due Diligence

Diversified Energy Company PLC's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
14/100
Solvency
Score

Diversified Energy Company PLC's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEC Price Targets Summary
Diversified Energy Company PLC

Wall Street analysts forecast DEC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DEC is 29.33 USD with a low forecast of 14.93 USD and a high forecast of 42.33 USD.

Lowest
Price Target
14.93 USD
2% Upside
Average
Price Target
29.33 USD
101% Upside
Highest
Price Target
42.33 USD
190% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 12, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

DEC News

What is the Intrinsic Value of one DEC stock?

The intrinsic value of one DEC stock under the Base Case scenario is 53.26 USD.

Is DEC stock undervalued or overvalued?

Compared to the current market price of 14.59 USD, Diversified Energy Company PLC is Undervalued by 73%.

Back to Top